[EAH] QoQ Cumulative Quarter Result on 31-Dec-2019 [#1]

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#1]
Profit Trend
QoQ- 40.79%
YoY- 156.59%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 50,186 38,725 33,722 26,062 16,312 8,486 37,681 20.98%
PBT -47,082 1,854 2,803 3,059 2,089 1,077 -46,954 0.18%
Tax -2,168 -1,981 -1,714 -1,430 -951 -479 -1,237 45.21%
NP -49,250 -127 1,089 1,629 1,138 598 -48,191 1.45%
-
NP to SH -49,758 -549 713 1,284 912 454 -47,674 2.88%
-
Tax Rate - 106.85% 61.15% 46.75% 45.52% 44.48% - -
Total Cost 99,436 38,852 32,633 24,433 15,174 7,888 85,872 10.24%
-
Net Worth 101,447 152,170 152,170 152,170 152,170 152,170 202,893 -36.92%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 101,447 152,170 152,170 152,170 152,170 152,170 202,893 -36.92%
NOSH 5,072,360 5,072,360 5,072,360 5,072,360 5,072,360 5,072,360 5,072,352 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -98.13% -0.33% 3.23% 6.25% 6.98% 7.05% -127.89% -
ROE -49.05% -0.36% 0.47% 0.84% 0.60% 0.30% -23.50% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 0.99 0.76 0.66 0.51 0.32 0.17 0.74 21.34%
EPS -0.98 -0.01 0.01 0.03 0.02 0.01 -0.96 1.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.03 0.03 0.03 0.03 0.03 0.04 -36.92%
Adjusted Per Share Value based on latest NOSH - 5,072,360
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 0.78 0.60 0.52 0.40 0.25 0.13 0.58 21.77%
EPS -0.77 -0.01 0.01 0.02 0.01 0.01 -0.74 2.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0157 0.0236 0.0236 0.0236 0.0236 0.0236 0.0314 -36.92%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.025 0.015 0.005 0.01 0.01 0.01 0.015 -
P/RPS 2.53 1.96 0.75 1.95 3.11 5.98 2.02 16.14%
P/EPS -2.55 -138.59 35.57 39.50 55.62 111.73 -1.60 36.32%
EY -39.24 -0.72 2.81 2.53 1.80 0.90 -62.66 -26.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.50 0.17 0.33 0.33 0.33 0.38 120.70%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/11/20 28/08/20 30/06/20 28/02/20 29/11/19 30/08/19 31/05/19 -
Price 0.03 0.04 0.015 0.015 0.01 0.01 0.01 -
P/RPS 3.03 5.24 2.26 2.92 3.11 5.98 1.35 71.17%
P/EPS -3.06 -369.57 106.71 59.26 55.62 111.73 -1.06 102.35%
EY -32.70 -0.27 0.94 1.69 1.80 0.90 -93.99 -50.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.33 0.50 0.50 0.33 0.33 0.25 229.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment