[HHRG] YoY Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[HHRG] HHRG BERHAD
Announcement Date
09-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 54.89%
YoY- 33.42%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 62,240 96,369 114,084 112,394 79,010 106,058 90,754 -5.84%
PBT -10,006 -9,062 -984 3,852 2,150 19,920 14,820 -
Tax -412 277 136 -1,050 -6 -960 -1,812 -21.07%
NP -10,418 -8,785 -848 2,802 2,144 18,960 13,008 -
-
NP to SH -10,514 -8,768 -872 3,042 2,280 15,902 11,448 -
-
Tax Rate - - - 27.26% 0.28% 4.82% 12.23% -
Total Cost 72,658 105,154 114,932 109,592 76,866 87,098 77,746 -1.07%
-
Net Worth 3,231 69,951 77,792 80,570 77,175 74,154 43,049 -33.88%
Dividend
30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - 2,059 - -
Div Payout % - - - - - 12.95% - -
Equity
30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 3,231 69,951 77,792 80,570 77,175 74,154 43,049 -33.88%
NOSH 37,352 339,570 308,700 308,700 308,700 205,984 159,442 -20.69%
Ratio Analysis
30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -16.74% -9.12% -0.74% 2.49% 2.71% 17.88% 14.33% -
ROE -325.33% -12.53% -1.12% 3.78% 2.95% 21.44% 26.59% -
Per Share
30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 169.48 28.38 36.96 36.41 25.59 51.49 56.92 19.04%
EPS -29.74 -2.59 -0.28 0.98 0.74 7.72 7.18 -
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.088 0.206 0.252 0.261 0.25 0.36 0.27 -16.40%
Adjusted Per Share Value based on latest NOSH - 308,700
30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 6.51 10.08 11.93 11.75 8.26 11.09 9.49 -5.84%
EPS -1.10 -0.92 -0.09 0.32 0.24 1.66 1.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.22 0.00 -
NAPS 0.0034 0.0732 0.0814 0.0843 0.0807 0.0776 0.045 -33.81%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/09/20 30/09/19 29/06/18 30/06/17 30/06/16 30/06/15 - -
Price 0.33 0.13 0.185 0.26 0.385 0.67 0.00 -
P/RPS 0.19 0.46 0.50 0.71 1.50 1.30 0.00 -
P/EPS -1.15 -5.03 -65.49 26.38 52.13 8.68 0.00 -
EY -86.75 -19.86 -1.53 3.79 1.92 11.52 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 1.49 0.00 -
P/NAPS 3.75 0.63 0.73 1.00 1.54 1.86 0.00 -
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/11/20 19/11/19 10/08/18 09/08/17 29/08/16 24/08/15 27/08/14 -
Price 0.27 0.06 0.195 0.285 0.315 0.375 0.49 -
P/RPS 0.16 0.21 0.53 0.78 1.23 0.73 0.86 -23.56%
P/EPS -0.94 -2.32 -69.03 28.92 42.65 4.86 6.82 -
EY -106.03 -43.03 -1.45 3.46 2.34 20.59 14.65 -
DY 0.00 0.00 0.00 0.00 0.00 2.67 0.00 -
P/NAPS 3.07 0.29 0.77 1.09 1.26 1.04 1.81 8.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment