[AMLEX] YoY Annualized Quarter Result on 30-Sep-2019 [#1]

Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -1902.35%
YoY- -5947.37%
View:
Show?
Annualized Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 73,478 88,070 50,296 34,522 41,096 0 -
PBT 7,818 16,924 3,578 -4,504 686 0 -
Tax -1,958 -3,868 -1,922 -92 -762 0 -
NP 5,860 13,056 1,656 -4,596 -76 0 -
-
NP to SH 5,860 13,056 1,656 -4,596 -76 0 -
-
Tax Rate 25.04% 22.86% 53.72% - 111.08% - -
Total Cost 67,618 75,014 48,640 39,118 41,172 0 -
-
Net Worth 4,555,241 3,681,192 27,454 266,236 2,863,447 0 -
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - 1,072 - - - - -
Div Payout % - 8.21% - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 4,555,241 3,681,192 27,454 266,236 2,863,447 0 -
NOSH 268,113 268,113 268,113 268,113 268,113 0 -
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 7.98% 14.82% 3.29% -13.31% -0.18% 0.00% -
ROE 0.13% 0.35% 6.03% -1.73% 0.00% 0.00% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 27.41 32.85 18.76 12.88 15.33 0.00 -
EPS 2.18 4.86 0.62 -1.72 -0.02 0.00 -
DPS 0.00 0.40 0.00 0.00 0.00 0.00 -
NAPS 16.99 13.73 0.1024 0.993 10.68 0.00 -
Adjusted Per Share Value based on latest NOSH - 268,113
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 27.41 32.85 18.76 12.88 15.33 0.00 -
EPS 2.18 4.86 0.62 -1.72 -0.02 0.00 -
DPS 0.00 0.40 0.00 0.00 0.00 0.00 -
NAPS 16.99 13.73 0.1024 0.993 10.68 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 - -
Price 0.45 0.225 0.215 0.15 0.16 0.00 -
P/RPS 1.64 0.68 1.15 1.16 1.04 0.00 -
P/EPS 20.59 4.62 34.81 -8.75 -564.45 0.00 -
EY 4.86 21.64 2.87 -11.43 -0.18 0.00 -
DY 0.00 1.78 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 1.64 2.10 0.15 0.01 0.00 -
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 25/11/22 25/11/21 24/11/20 25/11/19 29/11/18 - -
Price 0.46 0.225 0.215 0.20 0.16 0.00 -
P/RPS 1.68 0.68 1.15 1.55 1.04 0.00 -
P/EPS 21.05 4.62 34.81 -11.67 -564.45 0.00 -
EY 4.75 21.64 2.87 -8.57 -0.18 0.00 -
DY 0.00 1.78 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 1.64 2.10 0.20 0.01 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment