[AMPROP] YoY Annualized Quarter Result on 31-Mar-2021 [#4]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- -137.11%
YoY- 92.61%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 139,605 179,533 147,126 134,085 188,225 168,244 173,606 -3.56%
PBT 24,571 17,965 32,937 175,255 32,467 90,984 41,198 -8.24%
Tax -9,918 -13,497 14,190 -30,034 -12,075 -4,139 -4,501 14.06%
NP 14,653 4,468 47,127 145,221 20,392 86,845 36,697 -14.17%
-
NP to SH -1,234 -16,691 24,412 137,354 13,204 79,345 35,500 -
-
Tax Rate 40.36% 75.13% -43.08% 17.14% 37.19% 4.55% 10.93% -
Total Cost 124,952 175,065 99,999 -11,136 167,833 81,399 136,909 -1.51%
-
Net Worth 1,029,293 1,021,790 916,386 918,723 840,792 866,546 828,725 3.67%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 21,443 21,436 17,736 23,709 17,763 35,369 17,632 3.31%
Div Payout % 0.00% 0.00% 72.65% 17.26% 134.53% 44.58% 49.67% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 1,029,293 1,021,790 916,386 918,723 840,792 866,546 828,725 3.67%
NOSH 733,136 733,132 610,134 608,954 592,107 589,487 587,748 3.74%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 10.50% 2.49% 32.03% 108.31% 10.83% 51.62% 21.14% -
ROE -0.12% -1.63% 2.66% 14.95% 1.57% 9.16% 4.28% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 19.53 25.13 24.89 22.62 31.79 28.54 29.54 -6.65%
EPS -0.17 -2.56 4.13 23.16 2.23 13.46 6.04 -
DPS 3.00 3.00 3.00 4.00 3.00 6.00 3.00 0.00%
NAPS 1.44 1.43 1.55 1.55 1.42 1.47 1.41 0.35%
Adjusted Per Share Value based on latest NOSH - 733,136
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 10.69 13.75 11.27 10.27 14.42 12.89 13.30 -3.57%
EPS -0.09 -1.28 1.87 10.52 1.01 6.08 2.72 -
DPS 1.64 1.64 1.36 1.82 1.36 2.71 1.35 3.29%
NAPS 0.7884 0.7826 0.7019 0.7037 0.644 0.6637 0.6347 3.67%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.43 0.30 0.535 0.695 0.835 0.895 0.88 -
P/RPS 2.20 1.19 2.15 3.07 2.63 3.14 2.98 -4.92%
P/EPS -249.07 -12.84 12.96 3.00 37.44 6.65 14.57 -
EY -0.40 -7.79 7.72 33.34 2.67 15.04 6.86 -
DY 6.98 10.00 5.61 5.76 3.59 6.70 3.41 12.66%
P/NAPS 0.30 0.21 0.35 0.45 0.59 0.61 0.62 -11.38%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/05/21 18/06/20 27/05/19 30/05/18 30/05/17 24/05/16 26/05/15 -
Price 0.87 0.34 0.555 0.65 0.81 0.88 0.985 -
P/RPS 4.45 1.35 2.23 2.87 2.55 3.08 3.33 4.94%
P/EPS -503.94 -14.56 13.44 2.80 36.32 6.54 16.31 -
EY -0.20 -6.87 7.44 35.65 2.75 15.30 6.13 -
DY 3.45 8.82 5.41 6.15 3.70 6.82 3.05 2.07%
P/NAPS 0.60 0.24 0.36 0.42 0.57 0.60 0.70 -2.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment