[GOB] YoY Annualized Quarter Result on 31-Mar-2009 [#4]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
25-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- -36.82%
YoY- -56.86%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 277,542 149,050 74,672 86,155 108,974 74,747 131,026 13.31%
PBT 35,942 9,759 -41,287 -46,565 -34,916 7,185 25,814 5.66%
Tax -3,812 -3,386 4,857 1,383 6,112 -3,629 -8,661 -12.77%
NP 32,130 6,373 -36,430 -45,182 -28,804 3,556 17,153 11.01%
-
NP to SH 32,130 6,373 -36,430 -45,182 -28,804 3,556 17,131 11.04%
-
Tax Rate 10.61% 34.70% - - - 50.51% 33.55% -
Total Cost 245,412 142,677 111,102 131,337 137,778 71,191 113,873 13.63%
-
Net Worth 222,857 191,159 181,913 204,777 224,497 183,051 181,510 3.47%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - 1,605 - - -
Div Payout % - - - - 0.00% - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 222,857 191,159 181,913 204,777 224,497 183,051 181,510 3.47%
NOSH 227,406 227,571 227,391 213,309 163,866 150,042 150,008 7.17%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 11.58% 4.28% -48.79% -52.44% -26.43% 4.76% 13.09% -
ROE 14.42% 3.33% -20.03% -22.06% -12.83% 1.94% 9.44% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 122.05 65.50 32.84 40.39 66.50 49.82 87.35 5.72%
EPS 14.13 2.80 -16.02 -21.18 -17.58 2.37 11.42 3.60%
DPS 0.00 0.00 0.00 0.00 0.98 0.00 0.00 -
NAPS 0.98 0.84 0.80 0.96 1.37 1.22 1.21 -3.44%
Adjusted Per Share Value based on latest NOSH - 227,245
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 61.04 32.78 16.42 18.95 23.97 16.44 28.82 13.31%
EPS 7.07 1.40 -8.01 -9.94 -6.34 0.78 3.77 11.03%
DPS 0.00 0.00 0.00 0.00 0.35 0.00 0.00 -
NAPS 0.4901 0.4204 0.4001 0.4504 0.4938 0.4026 0.3992 3.47%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.58 0.49 0.40 0.34 0.87 0.63 0.54 -
P/RPS 0.48 0.75 1.22 0.84 1.31 1.26 0.62 -4.17%
P/EPS 4.11 17.50 -2.50 -1.61 -4.95 26.58 4.73 -2.31%
EY 24.36 5.72 -40.05 -62.30 -20.20 3.76 21.15 2.38%
DY 0.00 0.00 0.00 0.00 1.13 0.00 0.00 -
P/NAPS 0.59 0.58 0.50 0.35 0.64 0.52 0.45 4.61%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 24/05/12 25/05/11 20/05/10 25/05/09 29/05/08 17/05/07 24/05/06 -
Price 0.54 0.50 0.38 0.62 0.64 1.88 0.56 -
P/RPS 0.44 0.76 1.16 1.54 0.96 3.77 0.64 -6.04%
P/EPS 3.82 17.85 -2.37 -2.93 -3.64 79.32 4.90 -4.06%
EY 26.16 5.60 -42.16 -34.16 -27.47 1.26 20.39 4.23%
DY 0.00 0.00 0.00 0.00 1.53 0.00 0.00 -
P/NAPS 0.55 0.60 0.48 0.65 0.47 1.54 0.46 3.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment