[EDGENTA] YoY Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[EDGENTA] UEM EDGENTA BERHAD
Announcement Date
22-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 0.16%
YoY- 338.85%
Quarter Report
Latest QR
Upcoming QR
EDGENTA's Result
EDGENTA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 1,900,682 2,222,588 2,013,848 3,255,866 2,698,648 2,987,574 2,792,190 -6.20%
PBT 7,970 185,584 180,474 187,546 20,506 309,316 236,792 -43.14%
Tax -38,330 -49,334 -50,208 -65,886 -47,052 -81,184 -59,110 -6.95%
NP -30,360 136,250 130,266 121,660 -26,546 228,132 177,682 -
-
NP to SH -31,516 134,040 125,912 109,310 24,908 192,052 153,350 -
-
Tax Rate 480.93% 26.58% 27.82% 35.13% 229.45% 26.25% 24.96% -
Total Cost 1,931,042 2,086,338 1,883,582 3,134,206 2,725,194 2,759,442 2,614,508 -4.92%
-
Net Worth 1,480,290 1,505,239 1,447,025 1,380,495 1,289,017 1,212,531 363,263 26.35%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - 99,794 99,794 133,059 - - - -
Div Payout % - 74.45% 79.26% 121.73% - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 1,480,290 1,505,239 1,447,025 1,380,495 1,289,017 1,212,531 363,263 26.35%
NOSH 831,624 831,624 831,624 831,624 831,624 813,779 363,263 14.78%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -1.60% 6.13% 6.47% 3.74% -0.98% 7.64% 6.36% -
ROE -2.13% 8.90% 8.70% 7.92% 1.93% 15.84% 42.21% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 228.55 267.26 242.16 391.51 324.50 367.12 768.64 -18.28%
EPS -3.78 16.12 15.14 13.14 3.04 23.60 18.86 -
DPS 0.00 12.00 12.00 16.00 0.00 0.00 0.00 -
NAPS 1.78 1.81 1.74 1.66 1.55 1.49 1.00 10.07%
Adjusted Per Share Value based on latest NOSH - 831,624
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 228.55 267.26 242.16 391.51 324.50 359.25 335.75 -6.20%
EPS -3.78 16.12 15.14 13.14 3.04 23.09 18.44 -
DPS 0.00 12.00 12.00 16.00 0.00 0.00 0.00 -
NAPS 1.78 1.81 1.74 1.66 1.55 1.458 0.4368 26.35%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 1.94 2.87 1.90 2.64 3.60 3.45 3.50 -
P/RPS 0.85 1.07 0.78 0.67 1.11 0.94 0.46 10.76%
P/EPS -51.19 17.81 12.55 20.08 120.20 14.62 8.29 -
EY -1.95 5.62 7.97 4.98 0.83 6.84 12.06 -
DY 0.00 4.18 6.32 6.06 0.00 0.00 0.00 -
P/NAPS 1.09 1.59 1.09 1.59 2.32 2.32 3.50 -17.65%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 26/08/20 27/08/19 29/08/18 22/08/17 29/08/16 28/08/15 26/08/14 -
Price 2.23 3.27 2.28 2.50 3.50 3.13 3.52 -
P/RPS 0.98 1.22 0.94 0.64 1.08 0.85 0.46 13.42%
P/EPS -58.84 20.29 15.06 19.02 116.86 13.26 8.34 -
EY -1.70 4.93 6.64 5.26 0.86 7.54 11.99 -
DY 0.00 3.67 5.26 6.40 0.00 0.00 0.00 -
P/NAPS 1.25 1.81 1.31 1.51 2.26 2.10 3.52 -15.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment