[EDGENTA] YoY Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[EDGENTA] UEM EDGENTA BERHAD
Announcement Date
22-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 100.33%
YoY- 338.85%
Quarter Report
Latest QR
Upcoming QR
EDGENTA's Result
EDGENTA's Financial Summary
View:
Show?
Cumulative Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 950,341 1,111,294 1,006,924 1,627,933 1,349,324 1,493,787 1,396,095 -6.20%
PBT 3,985 92,792 90,237 93,773 10,253 154,658 118,396 -43.14%
Tax -19,165 -24,667 -25,104 -32,943 -23,526 -40,592 -29,555 -6.95%
NP -15,180 68,125 65,133 60,830 -13,273 114,066 88,841 -
-
NP to SH -15,758 67,020 62,956 54,655 12,454 96,026 76,675 -
-
Tax Rate 480.93% 26.58% 27.82% 35.13% 229.45% 26.25% 24.96% -
Total Cost 965,521 1,043,169 941,791 1,567,103 1,362,597 1,379,721 1,307,254 -4.92%
-
Net Worth 1,480,290 1,505,239 1,447,025 1,380,495 1,289,017 1,212,531 363,263 26.35%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - 49,897 49,897 66,529 - - - -
Div Payout % - 74.45% 79.26% 121.73% - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 1,480,290 1,505,239 1,447,025 1,380,495 1,289,017 1,212,531 363,263 26.35%
NOSH 831,624 831,624 831,624 831,624 831,624 813,779 363,263 14.78%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -1.60% 6.13% 6.47% 3.74% -0.98% 7.64% 6.36% -
ROE -1.06% 4.45% 4.35% 3.96% 0.97% 7.92% 21.11% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 114.28 133.63 121.08 195.75 162.25 183.56 384.32 -18.28%
EPS -1.89 8.06 7.57 6.57 1.52 11.80 9.43 -
DPS 0.00 6.00 6.00 8.00 0.00 0.00 0.00 -
NAPS 1.78 1.81 1.74 1.66 1.55 1.49 1.00 10.07%
Adjusted Per Share Value based on latest NOSH - 831,624
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 114.22 133.56 121.02 195.66 162.17 179.53 167.79 -6.20%
EPS -1.89 8.05 7.57 6.57 1.50 11.54 9.22 -
DPS 0.00 6.00 6.00 8.00 0.00 0.00 0.00 -
NAPS 1.7791 1.8091 1.7391 1.6592 1.5492 1.4573 0.4366 26.35%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 1.94 2.87 1.90 2.64 3.60 3.45 3.50 -
P/RPS 1.70 2.15 1.57 1.35 2.22 1.88 0.91 10.96%
P/EPS -102.38 35.61 25.10 40.17 240.39 29.24 16.58 -
EY -0.98 2.81 3.98 2.49 0.42 3.42 6.03 -
DY 0.00 2.09 3.16 3.03 0.00 0.00 0.00 -
P/NAPS 1.09 1.59 1.09 1.59 2.32 2.32 3.50 -17.65%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 26/08/20 27/08/19 29/08/18 22/08/17 29/08/16 28/08/15 26/08/14 -
Price 2.23 3.27 2.28 2.50 3.50 3.13 3.52 -
P/RPS 1.95 2.45 1.88 1.28 2.16 1.71 0.92 13.32%
P/EPS -117.69 40.58 30.12 38.04 233.71 26.53 16.68 -
EY -0.85 2.46 3.32 2.63 0.43 3.77 6.00 -
DY 0.00 1.83 2.63 3.20 0.00 0.00 0.00 -
P/NAPS 1.25 1.81 1.31 1.51 2.26 2.10 3.52 -15.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment