[MMCCORP] YoY Annualized Quarter Result on 30-Apr-2002 [#1]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
01-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
30-Apr-2002 [#1]
Profit Trend
QoQ- -9.58%
YoY- 72.02%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 30/04/03 31/03/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 954,668 851,856 0 218,660 203,608 1,042,180 915,836 -0.04%
PBT 662,452 92,604 0 248,220 147,824 196,580 94,820 -2.02%
Tax -117,336 -86,332 0 -98,656 -60,876 -76,424 -40,248 -1.11%
NP 545,116 6,272 0 149,564 86,948 120,156 54,572 -2.38%
-
NP to SH 545,116 6,272 0 149,564 86,948 120,156 54,572 -2.38%
-
Tax Rate 17.71% 93.23% - 39.75% 41.18% 38.88% 42.45% -
Total Cost 409,552 845,584 0 69,096 116,660 922,024 861,264 0.78%
-
Net Worth 855,967 1,198,400 0 2,074,489 1,921,920 836,430 0 -100.00%
Dividend
31/03/04 30/04/03 31/03/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/04 30/04/03 31/03/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 855,967 1,198,400 0 2,074,489 1,921,920 836,430 0 -100.00%
NOSH 1,126,272 1,119,999 860,077 836,487 839,266 836,430 836,993 -0.31%
Ratio Analysis
31/03/04 30/04/03 31/03/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 57.10% 0.74% 0.00% 68.40% 42.70% 11.53% 5.96% -
ROE 63.68% 0.52% 0.00% 7.21% 4.52% 14.37% 0.00% -
Per Share
31/03/04 30/04/03 31/03/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 84.76 76.06 0.00 26.14 24.26 124.60 109.42 0.26%
EPS 48.40 0.56 0.00 17.88 10.36 14.36 6.52 -2.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 1.07 0.00 2.48 2.29 1.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 836,487
31/03/04 30/04/03 31/03/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 31.35 27.97 0.00 7.18 6.69 34.22 30.08 -0.04%
EPS 17.90 0.21 0.00 4.91 2.86 3.95 1.79 -2.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2811 0.3936 0.00 0.6813 0.6312 0.2747 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 30/04/03 31/03/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 31/03/04 30/04/03 31/03/03 30/04/02 30/04/01 28/04/00 - -
Price 2.21 2.05 2.05 3.18 1.78 1.81 0.00 -
P/RPS 2.61 2.70 0.00 12.17 7.34 1.45 0.00 -100.00%
P/EPS 4.57 366.07 0.00 17.79 17.18 12.60 0.00 -100.00%
EY 21.90 0.27 0.00 5.62 5.82 7.94 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.91 1.92 0.00 1.28 0.78 1.81 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 30/04/03 31/03/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 26/05/04 26/06/03 - 01/07/02 29/06/01 27/06/00 - -
Price 2.00 2.48 0.00 2.94 1.77 1.58 0.00 -
P/RPS 2.36 3.26 0.00 11.25 7.30 1.27 0.00 -100.00%
P/EPS 4.13 442.86 0.00 16.44 17.08 11.00 0.00 -100.00%
EY 24.20 0.23 0.00 6.08 5.85 9.09 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.63 2.32 0.00 1.19 0.77 1.58 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment