[MMCCORP] QoQ TTM Result on 30-Apr-2002 [#1]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
01-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
30-Apr-2002 [#1]
Profit Trend
QoQ- 9.46%
YoY- -53.06%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
TTM Result
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Revenue 733,004 720,781 575,090 459,878 347,618 295,821 485,138 31.57%
PBT 205,735 121,736 147,847 229,573 196,704 543,644 499,307 -44.53%
Tax -96,011 -24,149 -35,719 -48,510 -31,295 -51,025 -41,799 73.82%
NP 109,724 97,587 112,128 181,063 165,409 492,619 457,508 -61.29%
-
NP to SH 109,724 97,587 112,128 181,063 165,409 492,619 457,508 -61.29%
-
Tax Rate 46.67% 19.84% 24.16% 21.13% 15.91% 9.39% 8.37% -
Total Cost 623,280 623,194 462,962 278,815 182,209 -196,798 27,630 693.84%
-
Net Worth 902,902 2,114,261 2,100,542 2,074,489 2,022,292 2,022,346 197,262,441 -97.21%
Dividend
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Div 59,720 33,438 25,081 41,788 41,788 461,103 461,103 -74.30%
Div Payout % 54.43% 34.27% 22.37% 23.08% 25.26% 93.60% 100.79% -
Equity
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Net Worth 902,902 2,114,261 2,100,542 2,074,489 2,022,292 2,022,346 197,262,441 -97.21%
NOSH 859,906 835,676 836,869 836,487 835,657 835,680 835,857 1.90%
Ratio Analysis
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
NP Margin 14.97% 13.54% 19.50% 39.37% 47.58% 166.53% 94.30% -
ROE 12.15% 4.62% 5.34% 8.73% 8.18% 24.36% 0.23% -
Per Share
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 85.24 86.25 68.72 54.98 41.60 35.40 58.04 29.11%
EPS 12.76 11.68 13.40 21.65 19.79 58.95 54.74 -62.02%
DPS 6.95 4.00 3.00 5.00 5.00 55.18 55.17 -74.77%
NAPS 1.05 2.53 2.51 2.48 2.42 2.42 236.00 -97.26%
Adjusted Per Share Value based on latest NOSH - 836,487
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 24.07 23.67 18.89 15.10 11.42 9.71 15.93 31.57%
EPS 3.60 3.20 3.68 5.95 5.43 16.18 15.02 -61.31%
DPS 1.96 1.10 0.82 1.37 1.37 15.14 15.14 -74.31%
NAPS 0.2965 0.6943 0.6898 0.6813 0.6641 0.6641 64.7803 -97.21%
Price Multiplier on Financial Quarter End Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 30/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 -
Price 2.14 2.11 2.69 3.18 2.04 1.89 2.02 -
P/RPS 2.51 2.45 3.91 5.78 4.90 5.34 3.48 -19.52%
P/EPS 16.77 18.07 20.08 14.69 10.31 3.21 3.69 173.61%
EY 5.96 5.53 4.98 6.81 9.70 31.19 27.10 -63.46%
DY 3.25 1.90 1.12 1.57 2.45 29.19 27.31 -75.71%
P/NAPS 2.04 0.83 1.07 1.28 0.84 0.78 0.01 3331.99%
Price Multiplier on Announcement Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 03/04/03 19/12/02 27/09/02 01/07/02 28/03/02 24/12/01 27/09/01 -
Price 2.05 1.87 2.16 2.94 2.63 1.86 1.70 -
P/RPS 2.40 2.17 3.14 5.35 6.32 5.25 2.93 -12.42%
P/EPS 16.07 16.01 16.12 13.58 13.29 3.16 3.11 197.99%
EY 6.22 6.24 6.20 7.36 7.53 31.69 32.20 -66.48%
DY 3.39 2.14 1.39 1.70 1.90 29.67 32.45 -77.72%
P/NAPS 1.95 0.74 0.86 1.19 1.09 0.77 0.01 3230.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment