[MMCCORP] QoQ Cumulative Quarter Result on 30-Apr-2002 [#1]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
01-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
30-Apr-2002 [#1]
Profit Trend
QoQ- -77.39%
YoY- 72.02%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Cumulative Result
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Revenue 729,883 546,905 106,955 54,665 1,045,513 173,742 119,383 233.25%
PBT 205,376 161,969 105,014 62,055 190,479 236,937 158,583 18.75%
Tax -94,702 -70,733 -48,375 -24,664 -25,070 -77,879 -48,663 55.68%
NP 110,674 91,236 56,639 37,391 165,409 159,058 109,920 0.45%
-
NP to SH 110,674 91,236 56,639 37,391 165,409 159,058 109,920 0.45%
-
Tax Rate 46.11% 43.67% 46.07% 39.75% 13.16% 32.87% 30.69% -
Total Cost 619,209 455,669 50,316 17,274 880,104 14,684 9,463 1511.50%
-
Net Worth 653,658 2,115,738 2,099,909 2,074,489 2,023,709 2,023,766 197,270,880 -97.75%
Dividend
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Div 43,003 8,362 8,366 - 41,812 - 25,076 43.13%
Div Payout % 38.86% 9.17% 14.77% - 25.28% - 22.81% -
Equity
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Net Worth 653,658 2,115,738 2,099,909 2,074,489 2,023,709 2,023,766 197,270,880 -97.75%
NOSH 860,077 836,260 836,617 836,487 836,243 836,267 835,893 1.91%
Ratio Analysis
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
NP Margin 15.16% 16.68% 52.96% 68.40% 15.82% 91.55% 92.07% -
ROE 16.93% 4.31% 2.70% 1.80% 8.17% 7.86% 0.06% -
Per Share
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 84.86 65.40 12.78 6.54 125.02 20.78 14.28 227.01%
EPS 12.87 10.91 6.77 4.47 19.78 19.02 13.15 -1.42%
DPS 5.00 1.00 1.00 0.00 5.00 0.00 3.00 40.44%
NAPS 0.76 2.53 2.51 2.48 2.42 2.42 236.00 -97.79%
Adjusted Per Share Value based on latest NOSH - 836,487
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 23.97 17.96 3.51 1.80 34.33 5.71 3.92 233.28%
EPS 3.63 3.00 1.86 1.23 5.43 5.22 3.61 0.36%
DPS 1.41 0.27 0.27 0.00 1.37 0.00 0.82 43.38%
NAPS 0.2147 0.6948 0.6896 0.6813 0.6646 0.6646 64.7831 -97.75%
Price Multiplier on Financial Quarter End Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 30/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 -
Price 2.14 2.11 2.69 3.18 2.04 1.89 2.02 -
P/RPS 2.52 3.23 21.04 48.66 1.63 9.10 14.14 -68.23%
P/EPS 16.63 19.34 39.73 71.14 10.31 9.94 15.36 5.42%
EY 6.01 5.17 2.52 1.41 9.70 10.06 6.51 -5.17%
DY 2.34 0.47 0.37 0.00 2.45 0.00 1.49 34.99%
P/NAPS 2.82 0.83 1.07 1.28 0.84 0.78 0.01 4156.33%
Price Multiplier on Announcement Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 03/04/03 19/12/02 27/09/02 01/07/02 28/03/02 24/12/01 27/09/01 -
Price 2.05 1.87 2.16 2.94 2.63 1.86 1.70 -
P/RPS 2.42 2.86 16.90 44.99 2.10 8.95 11.90 -65.31%
P/EPS 15.93 17.14 31.91 65.77 13.30 9.78 12.93 14.88%
EY 6.28 5.83 3.13 1.52 7.52 10.23 7.74 -12.97%
DY 2.44 0.53 0.46 0.00 1.90 0.00 1.76 24.25%
P/NAPS 2.70 0.74 0.86 1.19 1.09 0.77 0.01 4035.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment