[MMCCORP] QoQ TTM Result on 31-Jul-2000 [#2]

Announcement Date
18-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- 14.32%
YoY- 367.02%
Quarter Report
View:
Show?
TTM Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 676,174 885,817 1,069,943 1,072,976 1,048,345 1,016,759 1,107,244 0.50%
PBT 401,766 413,955 65,922 263,769 241,746 216,306 221,636 -0.60%
Tax -16,056 -19,943 -5,471 -88,301 -82,663 -73,619 -78,949 1.62%
NP 385,710 394,012 60,451 175,468 159,083 142,687 142,687 -1.00%
-
NP to SH 385,710 394,012 36,936 151,953 132,919 116,523 88,998 -1.47%
-
Tax Rate 4.00% 4.82% 8.30% 33.48% 34.19% 34.03% 35.62% -
Total Cost 290,464 491,805 1,009,492 897,508 889,262 874,072 964,557 1.22%
-
Net Worth 1,921,920 16,569,042 1,637,883 835,560 836,430 1,581,613 1,890,080 -0.01%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div 444,383 444,383 8,774 8,774 8,696 8,696 33,379 -2.59%
Div Payout % 115.21% 112.78% 23.75% 5.77% 6.54% 7.46% 37.51% -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 1,921,920 16,569,042 1,637,883 835,560 836,430 1,581,613 1,890,080 -0.01%
NOSH 839,266 7,267,123 839,940 835,560 836,430 836,832 836,318 -0.00%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 57.04% 44.48% 5.65% 16.35% 15.17% 14.03% 12.89% -
ROE 20.07% 2.38% 2.26% 18.19% 15.89% 7.37% 4.71% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 80.57 12.19 127.38 128.41 125.34 121.50 132.39 0.50%
EPS 45.96 5.42 4.40 18.19 15.89 13.92 10.64 -1.47%
DPS 52.95 6.11 1.05 1.05 1.05 1.05 4.00 -2.58%
NAPS 2.29 2.28 1.95 1.00 1.00 1.89 2.26 -0.01%
Adjusted Per Share Value based on latest NOSH - 835,560
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 22.21 29.09 35.14 35.24 34.43 33.39 36.36 0.50%
EPS 12.67 12.94 1.21 4.99 4.37 3.83 2.92 -1.47%
DPS 14.59 14.59 0.29 0.29 0.29 0.29 1.10 -2.58%
NAPS 0.6312 5.4412 0.5379 0.2744 0.2747 0.5194 0.6207 -0.01%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 1.78 1.95 2.19 2.09 1.81 1.85 0.00 -
P/RPS 2.21 16.00 1.72 1.63 1.44 1.52 0.00 -100.00%
P/EPS 3.87 35.97 49.80 11.49 11.39 13.29 0.00 -100.00%
EY 25.82 2.78 2.01 8.70 8.78 7.53 0.00 -100.00%
DY 29.75 3.14 0.48 0.50 0.58 0.57 0.00 -100.00%
P/NAPS 0.78 0.86 1.12 2.09 1.81 0.98 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 29/06/01 29/03/01 18/12/00 18/10/00 27/06/00 - - -
Price 1.77 1.60 1.82 2.18 1.58 0.00 0.00 -
P/RPS 2.20 13.13 1.43 1.70 1.26 0.00 0.00 -100.00%
P/EPS 3.85 29.51 41.39 11.99 9.94 0.00 0.00 -100.00%
EY 25.96 3.39 2.42 8.34 10.06 0.00 0.00 -100.00%
DY 29.91 3.82 0.58 0.48 0.66 0.00 0.00 -100.00%
P/NAPS 0.77 0.70 0.93 2.18 1.58 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment