[GENP] YoY Annualized Quarter Result on 30-Jun-2017 [#2]

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Annualized Quarter Result
Revenue	2,226,712	2,294,880	1,863,446	1,692,938	1,139,990	1,260,256	1,386,786	8.20%
YoY %	-2.97%	23.15%	10.07%	48.50%	-9.54%	-9.12%	-	-
Horiz. %	160.57%	165.48%	134.37%	122.08%	82.20%	90.88%	100.00%	-
PBT	258,974	171,678	335,626	421,682	134,118	244,232	475,300	-9.61%
YoY %	50.85%	-48.85%	-20.41%	214.41%	-45.09%	-48.62%	-	-
Horiz. %	54.49%	36.12%	70.61%	88.72%	28.22%	51.38%	100.00%	-
Tax	-55,836	-50,920	-97,272	-114,528	-38,962	-72,148	-124,524	-12.50%
YoY %	-9.65%	47.65%	15.07%	-193.95%	46.00%	42.06%	-	-
Horiz. %	44.84%	40.89%	78.12%	91.97%	31.29%	57.94%	100.00%	-
NP	203,138	120,758	238,354	307,154	95,156	172,084	350,776	-8.69%
YoY %	68.22%	-49.34%	-22.40%	222.79%	-44.70%	-50.94%	-	-
Horiz. %	57.91%	34.43%	67.95%	87.56%	27.13%	49.06%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	227,866	124,856	254,232	287,016	109,614	185,366	340,574	-6.47%
YoY %	82.50%	-50.89%	-11.42%	161.84%	-40.87%	-45.57%	-	-
Horiz. %	66.91%	36.66%	74.65%	84.27%	32.19%	54.43%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	21.56%	29.66%	28.98%	27.16%	29.05%	29.54%	26.20%	-
YoY %	-27.31%	2.35%	6.70%	-6.51%	-1.66%	12.75%	-	-
Horiz. %	82.29%	113.21%	110.61%	103.66%	110.88%	112.75%	100.00%	-
Total Cost	2,023,574	2,174,122	1,625,092	1,385,784	1,044,834	1,088,172	1,036,010	11.79%
YoY %	-6.92%	33.78%	17.27%	32.63%	-3.98%	5.03%	-	-
Horiz. %	195.32%	209.86%	156.86%	133.76%	100.85%	105.03%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	4,907,672	4,391,382	4,173,164	4,295,640	3,933,816	3,966,616	3,627,820	5.16%
YoY %	11.76%	5.23%	-2.85%	9.20%	-0.83%	9.34%	-	-
Horiz. %	135.28%	121.05%	115.03%	118.41%	108.43%	109.34%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Dividend
Div	107,663	56,925	76,387	87,992	31,470	38,585	45,632	15.36%
YoY %	89.13%	-25.48%	-13.19%	179.61%	-18.44%	-15.44%	-	-
Horiz. %	235.94%	124.75%	167.40%	192.83%	68.96%	84.56%	100.00%	-
Div Payout %	47.25%	45.59%	30.05%	30.66%	28.71%	20.82%	13.40%	-
YoY %	3.64%	51.71%	-1.99%	6.79%	37.90%	55.37%	-	-
Horiz. %	352.61%	340.22%	224.25%	228.81%	214.25%	155.37%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Equity
Net Worth	4,907,672	4,391,382	4,173,164	4,295,640	3,933,816	3,966,616	3,627,820	5.16%
YoY %	11.76%	5.23%	-2.85%	9.20%	-0.83%	9.34%	-	-
Horiz. %	135.28%	121.05%	115.03%	118.41%	108.43%	109.34%	100.00%	-
NOSH	897,358	897,358	805,006	799,933	786,763	771,715	760,549	2.79%
YoY %	0.00%	11.47%	0.63%	1.67%	1.95%	1.47%	-	-
Horiz. %	117.99%	117.99%	105.85%	105.18%	103.45%	101.47%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Ratio Analysis
NP Margin	9.12%	5.26%	12.79%	18.14%	8.35%	13.65%	25.29%	-
YoY %	73.38%	-58.87%	-29.49%	117.25%	-38.83%	-46.03%	-	-
Horiz. %	36.06%	20.80%	50.57%	71.73%	33.02%	53.97%	100.00%	-
ROE	4.64%	2.84%	6.09%	6.68%	2.79%	4.67%	9.39%	-
YoY %	63.38%	-53.37%	-8.83%	139.43%	-40.26%	-50.27%	-	-
Horiz. %	49.41%	30.24%	64.86%	71.14%	29.71%	49.73%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Per Share
RPS	248.19	282.20	231.75	211.63	144.90	163.31	182.34	5.26%
YoY %	-12.05%	21.77%	9.51%	46.05%	-11.27%	-10.44%	-	-
Horiz. %	136.11%	154.77%	127.10%	116.06%	79.47%	89.56%	100.00%	-
EPS	25.40	15.38	31.64	35.88	13.94	24.02	44.78	-9.00%
YoY %	65.15%	-51.39%	-11.82%	157.39%	-41.97%	-46.36%	-	-
Horiz. %	56.72%	34.35%	70.66%	80.13%	31.13%	53.64%	100.00%	-
DPS	12.00	7.00	9.50	11.00	4.00	5.00	6.00	12.23%
YoY %	71.43%	-26.32%	-13.64%	175.00%	-20.00%	-16.67%	-	-
Horiz. %	200.00%	116.67%	158.33%	183.33%	66.67%	83.33%	100.00%	-
NAPS	5.47	5.40	5.19	5.37	5.00	5.14	4.77	2.30%
YoY %	1.30%	4.05%	-3.35%	7.40%	-2.72%	7.76%	-	-
Horiz. %	114.68%	113.21%	108.81%	112.58%	104.82%	107.76%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Adjusted Per Share Value based on latest NOSH - 794,826
RPS	248.14	255.74	207.66	188.66	127.04	140.44	154.54	8.20%
YoY %	-2.97%	23.15%	10.07%	48.50%	-9.54%	-9.12%	-	-
Horiz. %	160.57%	165.48%	134.37%	122.08%	82.21%	90.88%	100.00%	-
EPS	25.39	13.91	28.33	31.98	12.22	20.66	37.95	-6.47%
YoY %	82.53%	-50.90%	-11.41%	161.70%	-40.85%	-45.56%	-	-
Horiz. %	66.90%	36.65%	74.65%	84.27%	32.20%	54.44%	100.00%	-
DPS	12.00	6.34	8.51	9.81	3.51	4.30	5.09	15.35%
YoY %	89.27%	-25.50%	-13.25%	179.49%	-18.37%	-15.52%	-	-
Horiz. %	235.76%	124.56%	167.19%	192.73%	68.96%	84.48%	100.00%	-
NAPS	5.469	4.8937	4.6505	4.787	4.3838	4.4203	4.0428	5.16%
YoY %	11.76%	5.23%	-2.85%	9.20%	-0.83%	9.34%	-	-
Horiz. %	135.28%	121.05%	115.03%	118.41%	108.43%	109.34%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/06/20	28/06/19	29/06/18	30/06/17	30/06/16	30/06/15	30/06/14	-
Price	9.83	10.00	9.45	11.04	10.62	9.91	11.60	-
P/RPS	3.96	3.54	4.08	5.22	7.33	6.07	6.36	-7.58%
YoY %	11.86%	-13.24%	-21.84%	-28.79%	20.76%	-4.56%	-	-
Horiz. %	62.26%	55.66%	64.15%	82.08%	115.25%	95.44%	100.00%	-
P/EPS	38.70	65.13	29.89	30.77	76.23	41.26	25.90	6.91%
YoY %	-40.58%	117.90%	-2.86%	-59.64%	84.76%	59.31%	-	-
Horiz. %	149.42%	251.47%	115.41%	118.80%	294.32%	159.31%	100.00%	-
EY	2.58	1.54	3.35	3.25	1.31	2.42	3.86	-6.48%
YoY %	67.53%	-54.03%	3.08%	148.09%	-45.87%	-37.31%	-	-
Horiz. %	66.84%	39.90%	86.79%	84.20%	33.94%	62.69%	100.00%	-
DY	1.22	0.70	1.01	1.00	0.38	0.50	0.52	15.25%
YoY %	74.29%	-30.69%	1.00%	163.16%	-24.00%	-3.85%	-	-
Horiz. %	234.62%	134.62%	194.23%	192.31%	73.08%	96.15%	100.00%	-
P/NAPS	1.80	1.85	1.82	2.06	2.12	1.93	2.43	-4.87%
YoY %	-2.70%	1.65%	-11.65%	-2.83%	9.84%	-20.58%	-	-
Horiz. %	74.07%	76.13%	74.90%	84.77%	87.24%	79.42%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Price Multiplier on Announcement Date
Date	26/08/20	28/08/19	28/08/18	23/08/17	25/08/16	25/08/15	27/08/14	-
Price	9.90	10.00	9.44	10.58	10.64	8.92	10.20	-
P/RPS	3.99	3.54	4.07	5.00	7.34	5.46	5.59	-5.45%
YoY %	12.71%	-13.02%	-18.60%	-31.88%	34.43%	-2.33%	-	-
Horiz. %	71.38%	63.33%	72.81%	89.45%	131.31%	97.67%	100.00%	-
P/EPS	38.98	65.13	29.86	29.49	76.37	37.14	22.78	9.35%
YoY %	-40.15%	118.12%	1.25%	-61.39%	105.63%	63.04%	-	-
Horiz. %	171.12%	285.91%	131.08%	129.46%	335.25%	163.04%	100.00%	-
EY	2.57	1.54	3.35	3.39	1.31	2.69	4.39	-8.52%
YoY %	66.88%	-54.03%	-1.18%	158.78%	-51.30%	-38.72%	-	-
Horiz. %	58.54%	35.08%	76.31%	77.22%	29.84%	61.28%	100.00%	-
DY	1.21	0.70	1.01	1.04	0.38	0.56	0.59	12.70%
YoY %	72.86%	-30.69%	-2.88%	173.68%	-32.14%	-5.08%	-	-
Horiz. %	205.08%	118.64%	171.19%	176.27%	64.41%	94.92%	100.00%	-
P/NAPS	1.81	1.85	1.82	1.97	2.13	1.74	2.14	-2.75%
YoY %	-2.16%	1.65%	-7.61%	-7.51%	22.41%	-18.69%	-	-
Horiz. %	84.58%	86.45%	85.05%	92.06%	99.53%	81.31%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Don't Miss Out: Up to USD1,000 in Our Lucky Draw!

Latest Videos

MQ Market Updates - 17 May 2024

MQ Trader

MQ Trading Signals

2024-05-20 14:40:00

TURTLE SYSTEM 20

10 Mins

BUY

2024-05-20 14:40:00

TURTLE SYSTEM 55

10 Mins

BUY

2024-05-20 14:40:00

TURTLE SYSTEM 20

5 Mins

BUY

2024-05-20 14:40:00

TURTLE SYSTEM 55

5 Mins

BUY

2024-05-20 14:30:00

TURTLE SYSTEM 55

30 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

MPI

MALAYSIAN PACIFIC INDUSTRIES

351

HLIND

HONG LEONG INDUSTRIES BHD

328

PTRANS

PERAK TRANSIT BERHAD

325

MBSB

MALAYSIA BUILDING SOCIETY BHD

280

TOPGLOV

TOP GLOVE CORPORATION BHD

255

YTLPOWR

YTL POWER INTERNATIONAL BHD

231

PBBANK

PUBLIC BANK BHD

181

DNEX

DAGANG NEXCHANGE BERHAD

179

GENTING

GENTING BHD

178

Daily Stocks

INGENIEU

0.09

-0.005

609,019,700

HSI-HUZ

0.16

-0.02

210,659,200

HSI-CV8

0.17

+0.005

198,636,500

INIX-OR

0.02

0.00

141,839,900

INGENIEU-WB

0.02

0.00

127,256,000

HSI-CXG

0.26

+0.005

87,856,800

EDUSPEC-OR

0.005

0.00

75,002,700

TOPGLOV

1.20

0.00

64,099,400

AHB

0.175

+0.015

63,148,700

JAKS

0.135

+0.01

61,527,700

More active Stocks

MPI

39.58

+2.98

757,700

HLIND

11.70

+0.62

113,000

ARKA

2.34

+0.32

274,000

NESTLE

129.80

+0.30

25,400

PETDAG

21.16

+0.26

86,700

PANAMY

19.72

+0.24

104,800

NHFATT

4.47

+0.24

77,000

GAMUDA

5.81

+0.23

10,590,300

TENAGA

12.80

+0.20

5,644,500

HLCAP

4.80

+0.20

577,200

More gainer Stocks

ALLIANZ

23.02

-0.36

18,100

HEIM

25.26

-0.34

49,200

PIE

5.63

-0.19

1,387,700

UTDPLT

25.68

-0.16

181,900

F&N

33.20

-0.16

87,600

DLADY

32.84

-0.16

7,000

AJI

15.80

-0.14

57,700

IDEAL

3.36

-0.14

6,000

KUAISHO-C17

0.08

-0.12

58,800

SLVEST-CH

0.145

-0.115

20,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More