[ALCOM] QoQ Annualized Quarter Result on 30-Jun-2016

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016
Profit Trend
QoQ- 169.18%
YoY- 4704.17%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 317,132 349,287 362,565 443,214 287,406 279,654 259,906 14.17%
PBT 15,779 15,855 11,560 13,644 2,862 4,188 -2,432 -
Tax -4,169 -5,889 -4,572 -6,726 -1,051 -1,329 504 -
NP 11,610 9,966 6,988 6,918 1,811 2,858 -1,928 -
-
NP to SH 11,687 9,966 6,988 6,918 2,570 2,858 -1,928 -
-
Tax Rate 26.42% 37.14% 39.55% 49.30% 36.72% 31.73% - -
Total Cost 305,522 339,321 355,576 436,296 285,595 276,796 261,834 10.82%
-
Net Worth 177,035 170,605 168,101 165,660 267,589 169,402 169,030 3.12%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - 10,789 8,823 13,205 -
Div Payout % - - - - 419.84% 308.64% 0.00% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 177,035 170,605 168,101 165,660 267,589 169,402 169,030 3.12%
NOSH 133,109 134,331 132,363 132,528 215,798 132,345 132,054 0.53%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 3.66% 2.85% 1.93% 1.56% 0.63% 1.02% -0.74% -
ROE 6.60% 5.84% 4.16% 4.18% 0.96% 1.69% -1.14% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 238.25 264.11 273.92 334.43 133.18 211.31 196.82 13.56%
EPS 8.78 7.53 5.28 5.22 1.37 2.16 -1.46 -
DPS 0.00 0.00 0.00 0.00 5.00 6.67 10.00 -
NAPS 1.33 1.29 1.27 1.25 1.24 1.28 1.28 2.58%
Adjusted Per Share Value based on latest NOSH - 132,528
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 235.57 259.45 269.32 329.22 213.49 207.73 193.06 14.17%
EPS 8.68 7.40 5.19 5.14 1.91 2.12 -1.43 -
DPS 0.00 0.00 0.00 0.00 8.01 6.55 9.81 -
NAPS 1.315 1.2673 1.2487 1.2305 1.9877 1.2583 1.2556 3.12%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.09 0.905 0.97 0.815 0.805 0.72 0.675 -
P/RPS 0.00 0.34 0.35 0.24 0.60 0.34 0.34 -
P/EPS 0.00 12.01 18.37 15.61 67.59 33.33 -46.23 -
EY 0.00 8.33 5.44 6.40 1.48 3.00 -2.16 -
DY 0.00 0.00 0.00 0.00 6.21 9.26 14.81 -
P/NAPS 0.00 0.70 0.76 0.65 0.65 0.56 0.53 -
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 09/05/17 21/02/17 22/11/16 25/08/16 26/05/16 16/02/16 26/11/15 -
Price 1.13 1.00 0.945 0.765 0.885 0.68 0.73 -
P/RPS 0.00 0.38 0.34 0.23 0.66 0.32 0.37 -
P/EPS 0.00 13.27 17.90 14.66 74.31 31.48 -50.00 -
EY 0.00 7.54 5.59 6.82 1.35 3.18 -2.00 -
DY 0.00 0.00 0.00 0.00 5.65 9.80 13.70 -
P/NAPS 0.00 0.78 0.74 0.61 0.71 0.53 0.57 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment