[ALCOM] QoQ Quarter Result on 30-Jun-2016

Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016
Profit Trend
QoQ- 73.12%
YoY- 3102.78%
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 84,274 81,789 77,200 73,869 77,664 79,788 61,068 23.92%
PBT 5,210 5,753 2,544 2,274 -278 4,357 -1,471 -
Tax -243 -2,021 -785 -1,121 185 -1,249 471 -
NP 4,967 3,732 1,759 1,153 -93 3,108 -1,000 -
-
NP to SH 5,044 3,732 1,759 1,153 666 3,108 -1,000 -
-
Tax Rate 4.66% 35.13% 30.86% 49.30% - 28.67% - -
Total Cost 79,307 78,057 75,441 72,716 77,757 76,680 62,068 17.73%
-
Net Worth 178,418 170,605 167,964 165,660 122,846 169,286 168,421 3.91%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - 6,578 -
Div Payout % - - - - - - 0.00% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 178,418 170,605 167,964 165,660 122,846 169,286 168,421 3.91%
NOSH 134,148 134,331 132,255 132,528 99,069 132,255 131,578 1.29%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 5.89% 4.56% 2.28% 1.56% -0.12% 3.90% -1.64% -
ROE 2.83% 2.19% 1.05% 0.70% 0.54% 1.84% -0.59% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 62.82 61.84 58.37 55.74 78.39 60.33 46.41 22.34%
EPS 3.76 2.82 1.33 0.87 -0.07 2.35 -0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 1.33 1.29 1.27 1.25 1.24 1.28 1.28 2.58%
Adjusted Per Share Value based on latest NOSH - 132,528
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 62.74 60.89 57.47 54.99 57.82 59.40 45.46 23.93%
EPS 3.75 2.78 1.31 0.86 0.50 2.31 -0.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.90 -
NAPS 1.3282 1.27 1.2504 1.2332 0.9145 1.2602 1.2538 3.91%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.09 0.905 0.97 0.815 0.805 0.72 0.675 -
P/RPS 0.00 1.46 1.66 1.46 1.03 1.19 1.45 -
P/EPS 0.00 32.07 72.93 93.68 119.75 30.64 -88.82 -
EY 0.00 3.12 1.37 1.07 0.84 3.26 -1.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 7.41 -
P/NAPS 0.00 0.70 0.76 0.65 0.65 0.56 0.53 -
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 09/05/17 21/02/17 22/11/16 25/08/16 26/05/16 16/02/16 26/11/15 -
Price 1.13 1.00 0.945 0.765 0.885 0.68 0.73 -
P/RPS 0.00 1.62 1.62 1.37 1.13 1.13 1.57 -
P/EPS 0.00 35.44 71.05 87.93 131.65 28.94 -96.05 -
EY 0.00 2.82 1.41 1.14 0.76 3.46 -1.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.85 -
P/NAPS 0.00 0.78 0.74 0.61 0.71 0.53 0.57 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment