[ECOFIRS] YoY Annualized Quarter Result on 28-Feb-2021 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
22-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
28-Feb-2021 [#3]
Profit Trend
QoQ- -164.24%
YoY- -114.12%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Revenue 103,904 18,166 21,580 38,033 167,594 212,660 160,693 -7.00%
PBT -39,620 -6,076 -8,226 -1,596 27,712 25,668 53,505 -
Tax -137 -250 -13 -1,241 -7,741 -5,064 -6,126 -46.89%
NP -39,757 -6,326 -8,240 -2,837 19,970 20,604 47,378 -
-
NP to SH -38,494 -3,514 -7,426 -2,821 19,984 20,628 47,464 -
-
Tax Rate - - - - 27.93% 19.73% 11.45% -
Total Cost 143,661 24,493 29,820 40,870 147,624 192,056 113,314 4.03%
-
Net Worth 474,714 478,375 458,694 355,127 347,596 327,551 290,985 8.49%
Dividend
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Net Worth 474,714 478,375 458,694 355,127 347,596 327,551 290,985 8.49%
NOSH 1,207,925 1,207,925 1,176,125 836,299 808,605 803,162 803,162 7.03%
Ratio Analysis
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
NP Margin -38.26% -34.83% -38.18% -7.46% 11.92% 9.69% 29.48% -
ROE -8.11% -0.73% -1.62% -0.79% 5.75% 6.30% 16.31% -
Per Share
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 8.60 1.55 1.94 4.64 21.00 26.48 20.01 -13.11%
EPS -3.19 -0.31 -0.67 -0.33 2.51 2.57 5.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.393 0.4085 0.4132 0.4332 0.4355 0.4079 0.3623 1.36%
Adjusted Per Share Value based on latest NOSH - 836,299
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 8.60 1.50 1.79 3.15 13.87 17.61 13.30 -7.00%
EPS -3.19 -0.29 -0.61 -0.23 1.65 1.71 3.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.393 0.396 0.3797 0.294 0.2878 0.2712 0.2409 8.49%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 29/02/24 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 -
Price 0.34 0.355 0.47 0.36 0.385 0.295 0.30 -
P/RPS 3.95 22.88 24.18 7.76 1.83 1.11 1.50 17.49%
P/EPS -10.67 -118.28 -70.25 -104.60 15.38 11.48 5.08 -
EY -9.37 -0.85 -1.42 -0.96 6.50 8.71 19.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.87 1.14 0.83 0.88 0.72 0.83 0.78%
Price Multiplier on Announcement Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 30/04/24 28/04/23 25/04/22 22/04/21 12/05/20 24/04/19 27/04/18 -
Price 0.395 0.335 0.39 0.40 0.34 0.30 0.30 -
P/RPS 4.59 21.59 20.06 8.62 1.62 1.13 1.50 20.47%
P/EPS -12.39 -111.62 -58.30 -116.23 13.58 11.68 5.08 -
EY -8.07 -0.90 -1.72 -0.86 7.36 8.56 19.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.82 0.94 0.92 0.78 0.74 0.83 3.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment