[ECOFIRS] YoY Quarter Result on 28-Feb-2018 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
27-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
28-Feb-2018 [#3]
Profit Trend
QoQ- -83.72%
YoY- 247.21%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Quarter Result
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Revenue 4,510 43,301 57,491 35,301 32,053 30,463 28,655 -26.50%
PBT -3,546 8,845 7,983 6,853 4,077 3,444 552 -
Tax -786 -3,484 -1,277 -2,403 -2,827 -1,966 0 -
NP -4,332 5,361 6,706 4,450 1,250 1,478 552 -
-
NP to SH -4,328 5,365 6,713 4,479 1,290 1,511 583 -
-
Tax Rate - 39.39% 16.00% 35.06% 69.34% 57.08% 0.00% -
Total Cost 8,842 37,940 50,785 30,851 30,803 28,985 28,103 -17.51%
-
Net Worth 355,127 347,596 327,551 290,985 247,133 218,015 201,353 9.90%
Dividend
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Net Worth 355,127 347,596 327,551 290,985 247,133 218,015 201,353 9.90%
NOSH 836,299 808,605 803,162 803,162 803,162 719,523 728,750 2.31%
Ratio Analysis
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
NP Margin -96.05% 12.38% 11.66% 12.61% 3.90% 4.85% 1.93% -
ROE -1.22% 1.54% 2.05% 1.54% 0.52% 0.69% 0.29% -
Per Share
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
RPS 0.55 5.43 7.16 4.40 3.99 4.23 3.93 -27.92%
EPS -0.52 0.67 0.84 0.56 0.16 0.21 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4332 0.4355 0.4079 0.3623 0.3077 0.303 0.2763 7.77%
Adjusted Per Share Value based on latest NOSH - 803,162
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
RPS 0.37 3.58 4.76 2.92 2.65 2.52 2.37 -26.59%
EPS -0.36 0.44 0.56 0.37 0.11 0.13 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.294 0.2878 0.2712 0.2409 0.2046 0.1805 0.1667 9.90%
Price Multiplier on Financial Quarter End Date
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Date 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 -
Price 0.36 0.385 0.295 0.30 0.265 0.23 0.36 -
P/RPS 65.44 7.10 4.12 6.83 6.64 5.43 9.16 38.73%
P/EPS -68.19 57.28 35.29 53.80 164.99 109.52 450.00 -
EY -1.47 1.75 2.83 1.86 0.61 0.91 0.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.88 0.72 0.83 0.86 0.76 1.30 -7.19%
Price Multiplier on Announcement Date
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Date 22/04/21 12/05/20 24/04/19 27/04/18 27/04/17 26/04/16 28/04/15 -
Price 0.40 0.34 0.30 0.30 0.31 0.26 0.345 -
P/RPS 72.71 6.27 4.19 6.83 7.77 6.14 8.77 42.21%
P/EPS -75.76 50.58 35.89 53.80 193.01 123.81 431.25 -
EY -1.32 1.98 2.79 1.86 0.52 0.81 0.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.78 0.74 0.83 1.01 0.86 1.25 -4.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment