[ECOFIRS] QoQ Annualized Quarter Result on 28-Feb-2021 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
22-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
28-Feb-2021 [#3]
Profit Trend
QoQ- -164.24%
YoY- -114.12%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Revenue 12,780 10,868 42,568 38,033 48,030 64,708 149,793 -80.59%
PBT -8,312 -8,408 12,986 -1,596 4,698 716 22,685 -
Tax -4 0 831 -1,241 -290 -28 -6,340 -99.26%
NP -8,316 -8,408 13,817 -2,837 4,408 688 16,345 -
-
NP to SH -7,970 -8,400 13,831 -2,821 4,392 704 16,289 -
-
Tax Rate - - -6.40% - 6.17% 3.91% 27.95% -
Total Cost 21,096 19,276 28,751 40,870 43,622 64,020 133,448 -70.73%
-
Net Worth 453,079 448,447 365,636 355,127 351,577 349,509 341,849 20.63%
Dividend
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Net Worth 453,079 448,447 365,636 355,127 351,577 349,509 341,849 20.63%
NOSH 1,116,125 1,087,625 859,145 836,299 808,605 808,605 808,605 23.94%
Ratio Analysis
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
NP Margin -65.07% -77.36% 32.46% -7.46% 9.18% 1.06% 10.91% -
ROE -1.76% -1.87% 3.78% -0.79% 1.25% 0.20% 4.76% -
Per Share
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 1.18 1.02 5.16 4.64 6.04 8.14 18.77 -84.16%
EPS -0.74 -0.80 1.68 -0.33 0.54 0.08 2.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4181 0.4216 0.4433 0.4332 0.442 0.4394 0.4283 -1.59%
Adjusted Per Share Value based on latest NOSH - 836,299
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 1.06 0.90 3.52 3.15 3.98 5.36 12.40 -80.56%
EPS -0.66 -0.70 1.15 -0.23 0.36 0.06 1.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3751 0.3713 0.3027 0.294 0.2911 0.2893 0.283 20.64%
Price Multiplier on Financial Quarter End Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 -
Price 0.39 0.38 0.39 0.36 0.405 0.315 0.31 -
P/RPS 33.07 37.19 7.56 7.76 6.71 3.87 1.65 636.50%
P/EPS -53.03 -48.12 23.26 -104.60 73.35 355.91 15.19 -
EY -1.89 -2.08 4.30 -0.96 1.36 0.28 6.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.90 0.88 0.83 0.92 0.72 0.72 18.58%
Price Multiplier on Announcement Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 24/01/22 27/10/21 29/07/21 22/04/21 22/01/21 28/10/20 30/07/20 -
Price 0.56 0.395 0.385 0.40 0.37 0.395 0.305 -
P/RPS 47.48 38.66 7.46 8.62 6.13 4.86 1.63 844.76%
P/EPS -76.14 -50.02 22.96 -116.23 67.01 446.30 14.94 -
EY -1.31 -2.00 4.36 -0.86 1.49 0.22 6.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 0.94 0.87 0.92 0.84 0.90 0.71 52.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment