[ECOFIRS] YoY Annualized Quarter Result on 28-Feb-2018 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
27-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
28-Feb-2018 [#3]
Profit Trend
QoQ- -23.74%
YoY- 353.54%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Revenue 38,033 167,594 212,660 160,693 82,212 103,234 52,184 -5.13%
PBT -1,596 27,712 25,668 53,505 18,212 26,373 1,866 -
Tax -1,241 -7,741 -5,064 -6,126 -7,069 -5,714 0 -
NP -2,837 19,970 20,604 47,378 11,142 20,658 1,866 -
-
NP to SH -2,821 19,984 20,628 47,464 10,465 20,789 1,932 -
-
Tax Rate - 27.93% 19.73% 11.45% 38.82% 21.67% 0.00% -
Total Cost 40,870 147,624 192,056 113,314 71,069 82,576 50,317 -3.40%
-
Net Worth 355,127 347,596 327,551 290,985 247,133 220,765 190,647 10.91%
Dividend
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Net Worth 355,127 347,596 327,551 290,985 247,133 220,765 190,647 10.91%
NOSH 836,299 808,605 803,162 803,162 803,162 728,598 689,999 3.25%
Ratio Analysis
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
NP Margin -7.46% 11.92% 9.69% 29.48% 13.55% 20.01% 3.58% -
ROE -0.79% 5.75% 6.30% 16.31% 4.23% 9.42% 1.01% -
Per Share
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
RPS 4.64 21.00 26.48 20.01 10.24 14.17 7.56 -7.80%
EPS -0.33 2.51 2.57 5.91 1.31 2.85 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4332 0.4355 0.4079 0.3623 0.3077 0.303 0.2763 7.77%
Adjusted Per Share Value based on latest NOSH - 803,162
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
RPS 3.15 13.87 17.61 13.30 6.81 8.55 4.32 -5.12%
EPS -0.23 1.65 1.71 3.93 0.87 1.72 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.294 0.2878 0.2712 0.2409 0.2046 0.1828 0.1578 10.91%
Price Multiplier on Financial Quarter End Date
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Date 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 -
Price 0.36 0.385 0.295 0.30 0.265 0.23 0.36 -
P/RPS 7.76 1.83 1.11 1.50 2.59 1.62 4.76 8.47%
P/EPS -104.60 15.38 11.48 5.08 20.34 8.06 128.57 -
EY -0.96 6.50 8.71 19.70 4.92 12.41 0.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.88 0.72 0.83 0.86 0.76 1.30 -7.19%
Price Multiplier on Announcement Date
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Date 22/04/21 12/05/20 24/04/19 27/04/18 27/04/17 26/04/16 28/04/15 -
Price 0.40 0.34 0.30 0.30 0.31 0.26 0.345 -
P/RPS 8.62 1.62 1.13 1.50 3.03 1.83 4.56 11.18%
P/EPS -116.23 13.58 11.68 5.08 23.79 9.11 123.21 -
EY -0.86 7.36 8.56 19.70 4.20 10.97 0.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.78 0.74 0.83 1.01 0.86 1.25 -4.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment