[ASIAPAC] YoY Annualized Quarter Result on 31-Mar-2005 [#4]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
27-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ- 20.36%
YoY- 112.33%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 228,740 332,650 254,173 195,153 50,250 56,509 68,024 22.37%
PBT 31,119 36,983 25,647 19,068 -98,048 -34,073 9,244 22.39%
Tax -2,429 -11,807 1,001 -6,984 13 426 -1,872 4.43%
NP 28,690 25,176 26,648 12,084 -98,035 -33,647 7,372 25.39%
-
NP to SH 28,673 25,176 26,648 12,084 -98,035 -33,647 7,372 25.37%
-
Tax Rate 7.81% 31.93% -3.90% 36.63% - - 20.25% -
Total Cost 200,050 307,474 227,525 183,069 148,285 90,156 60,652 21.98%
-
Net Worth 269,128 239,012 89,762 98,145 64,780 134,709 41,926 36.28%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 269,128 239,012 89,762 98,145 64,780 134,709 41,926 36.28%
NOSH 961,174 796,708 390,273 363,499 359,893 354,499 349,383 18.35%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 12.54% 7.57% 10.48% 6.19% -195.09% -59.54% 10.84% -
ROE 10.65% 10.53% 29.69% 12.31% -151.33% -24.98% 17.58% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 23.80 41.75 65.13 53.69 13.96 15.94 19.47 3.40%
EPS 2.98 3.16 6.82 3.33 -27.24 -9.59 2.11 5.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.30 0.23 0.27 0.18 0.38 0.12 15.15%
Adjusted Per Share Value based on latest NOSH - 363,233
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 15.57 22.64 17.30 13.28 3.42 3.85 4.63 22.37%
EPS 1.95 1.71 1.81 0.82 -6.67 -2.29 0.50 25.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1832 0.1627 0.0611 0.0668 0.0441 0.0917 0.0285 36.31%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.14 0.31 0.14 0.14 0.18 0.14 0.28 -
P/RPS 0.59 0.74 0.21 0.26 1.29 0.88 1.44 -13.80%
P/EPS 4.69 9.81 2.05 4.21 -0.66 -1.48 13.27 -15.90%
EY 21.31 10.19 48.77 23.75 -151.33 -67.80 7.54 18.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 1.03 0.61 0.52 1.00 0.37 2.33 -22.60%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 27/05/08 28/05/07 31/05/06 27/05/05 28/05/04 30/05/03 31/05/02 -
Price 0.12 0.25 0.14 0.12 0.14 0.12 0.27 -
P/RPS 0.50 0.60 0.21 0.22 1.00 0.75 1.39 -15.65%
P/EPS 4.02 7.91 2.05 3.61 -0.51 -1.26 12.80 -17.53%
EY 24.86 12.64 48.77 27.70 -194.57 -79.09 7.81 21.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.83 0.61 0.44 0.78 0.32 2.25 -24.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment