[ASIAPAC] YoY Annualized Quarter Result on 31-Mar-2004 [#4]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
28-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Mar-2004 [#4]
Profit Trend
QoQ- -6310.31%
YoY- -191.36%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 332,650 254,173 195,153 50,250 56,509 68,024 74,058 28.43%
PBT 36,983 25,647 19,068 -98,048 -34,073 9,244 -90,342 -
Tax -11,807 1,001 -6,984 13 426 -1,872 90,342 -
NP 25,176 26,648 12,084 -98,035 -33,647 7,372 0 -
-
NP to SH 25,176 26,648 12,084 -98,035 -33,647 7,372 -90,324 -
-
Tax Rate 31.93% -3.90% 36.63% - - 20.25% - -
Total Cost 307,474 227,525 183,069 148,285 90,156 60,652 74,058 26.76%
-
Net Worth 239,012 89,762 98,145 64,780 134,709 41,926 28,002 42.93%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 239,012 89,762 98,145 64,780 134,709 41,926 28,002 42.93%
NOSH 796,708 390,273 363,499 359,893 354,499 349,383 350,034 14.68%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 7.57% 10.48% 6.19% -195.09% -59.54% 10.84% 0.00% -
ROE 10.53% 29.69% 12.31% -151.33% -24.98% 17.58% -322.55% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 41.75 65.13 53.69 13.96 15.94 19.47 21.16 11.98%
EPS 3.16 6.82 3.33 -27.24 -9.59 2.11 -25.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.23 0.27 0.18 0.38 0.12 0.08 24.63%
Adjusted Per Share Value based on latest NOSH - 359,907
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 22.64 17.30 13.28 3.42 3.85 4.63 5.04 28.43%
EPS 1.71 1.81 0.82 -6.67 -2.29 0.50 -6.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1627 0.0611 0.0668 0.0441 0.0917 0.0285 0.0191 42.88%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 0.31 0.14 0.14 0.18 0.14 0.28 0.19 -
P/RPS 0.74 0.21 0.26 1.29 0.88 1.44 0.90 -3.20%
P/EPS 9.81 2.05 4.21 -0.66 -1.48 13.27 -0.74 -
EY 10.19 48.77 23.75 -151.33 -67.80 7.54 -135.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.61 0.52 1.00 0.37 2.33 2.38 -13.02%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 28/05/07 31/05/06 27/05/05 28/05/04 30/05/03 31/05/02 31/05/01 -
Price 0.25 0.14 0.12 0.14 0.12 0.27 0.17 -
P/RPS 0.60 0.21 0.22 1.00 0.75 1.39 0.80 -4.67%
P/EPS 7.91 2.05 3.61 -0.51 -1.26 12.80 -0.66 -
EY 12.64 48.77 27.70 -194.57 -79.09 7.81 -151.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.61 0.44 0.78 0.32 2.25 2.13 -14.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment