[YTL] YoY Annualized Quarter Result on 30-Sep-2023 [#1]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 102.88%
YoY- 1324.66%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 31,095,736 30,084,160 25,954,636 20,186,388 16,715,312 21,138,656 16,354,092 11.29%
PBT 3,596,788 4,857,140 815,952 1,301,696 547,384 736,392 1,367,780 17.46%
Tax -996,692 -1,096,532 -321,432 -589,676 -352,584 -335,220 -310,040 21.46%
NP 2,600,096 3,760,608 494,520 712,020 194,800 401,172 1,057,740 16.15%
-
NP to SH 1,334,852 2,086,904 146,484 420,888 5,172 61,228 503,160 17.64%
-
Tax Rate 27.71% 22.58% 39.39% 45.30% 64.41% 45.52% 22.67% -
Total Cost 28,495,640 26,323,552 25,460,116 19,474,368 16,520,512 20,737,484 15,296,352 10.91%
-
Net Worth 15,529,218 15,020,797 12,718,339 12,279,778 12,460,329 13,075,204 14,274,538 1.41%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 15,529,218 15,020,797 12,718,339 12,279,778 12,460,329 13,075,204 14,274,538 1.41%
NOSH 11,013,630 11,022,762 11,022,762 11,022,762 11,022,762 10,995,358 10,910,559 0.15%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 8.36% 12.50% 1.91% 3.53% 1.17% 1.90% 6.47% -
ROE 8.60% 13.89% 1.15% 3.43% 0.04% 0.47% 3.52% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 282.34 274.39 236.72 184.11 156.95 198.85 154.67 10.54%
EPS 12.12 19.04 1.32 3.84 0.04 0.56 4.76 16.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.37 1.16 1.12 1.17 1.23 1.35 0.72%
Adjusted Per Share Value based on latest NOSH - 11,022,762
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 280.16 271.05 233.84 181.87 150.60 190.45 147.34 11.29%
EPS 12.03 18.80 1.32 3.79 0.05 0.55 4.53 17.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3991 1.3533 1.1459 1.1064 1.1226 1.178 1.2861 1.41%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 2.51 1.52 0.58 0.61 0.675 0.92 1.25 -
P/RPS 0.89 0.55 0.25 0.33 0.43 0.46 0.81 1.58%
P/EPS 20.71 7.99 43.41 15.89 1,389.92 159.73 26.27 -3.88%
EY 4.83 12.52 2.30 6.29 0.07 0.63 3.81 4.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 1.11 0.50 0.54 0.58 0.75 0.93 11.41%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 26/11/24 23/11/23 24/11/22 25/11/21 26/11/20 26/11/19 23/11/18 -
Price 1.95 1.50 0.55 0.585 0.65 0.855 1.15 -
P/RPS 0.69 0.55 0.23 0.32 0.41 0.43 0.74 -1.15%
P/EPS 16.09 7.88 41.17 15.24 1,338.44 148.44 24.17 -6.55%
EY 6.22 12.69 2.43 6.56 0.07 0.67 4.14 7.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.09 0.47 0.52 0.56 0.70 0.85 8.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment