[YTL] YoY Annualized Quarter Result on 30-Sep-2020 [#1]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 102.72%
YoY- -91.55%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 30,084,160 25,954,636 20,186,388 16,715,312 21,138,656 16,354,092 15,719,448 11.41%
PBT 4,857,140 815,952 1,301,696 547,384 736,392 1,367,780 1,760,352 18.42%
Tax -1,096,532 -321,432 -589,676 -352,584 -335,220 -310,040 -522,128 13.15%
NP 3,760,608 494,520 712,020 194,800 401,172 1,057,740 1,238,224 20.32%
-
NP to SH 2,086,904 146,484 420,888 5,172 61,228 503,160 571,588 24.07%
-
Tax Rate 22.58% 39.39% 45.30% 64.41% 45.52% 22.67% 29.66% -
Total Cost 26,323,552 25,460,116 19,474,368 16,520,512 20,737,484 15,296,352 14,481,224 10.46%
-
Net Worth 15,020,797 12,718,339 12,279,778 12,460,329 13,075,204 14,274,538 15,065,349 -0.04%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 15,020,797 12,718,339 12,279,778 12,460,329 13,075,204 14,274,538 15,065,349 -0.04%
NOSH 11,022,762 11,022,762 11,022,762 11,022,762 10,995,358 10,910,559 10,910,559 0.17%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 12.50% 1.91% 3.53% 1.17% 1.90% 6.47% 7.88% -
ROE 13.89% 1.15% 3.43% 0.04% 0.47% 3.52% 3.79% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 274.39 236.72 184.11 156.95 198.85 154.67 149.21 10.68%
EPS 19.04 1.32 3.84 0.04 0.56 4.76 5.44 23.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.16 1.12 1.17 1.23 1.35 1.43 -0.71%
Adjusted Per Share Value based on latest NOSH - 11,022,762
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 271.05 233.84 181.87 150.60 190.45 147.34 141.63 11.41%
EPS 18.80 1.32 3.79 0.05 0.55 4.53 5.15 24.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3533 1.1459 1.1064 1.1226 1.178 1.2861 1.3573 -0.04%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 1.52 0.58 0.61 0.675 0.92 1.25 1.36 -
P/RPS 0.55 0.25 0.33 0.43 0.46 0.81 0.91 -8.04%
P/EPS 7.99 43.41 15.89 1,389.92 159.73 26.27 25.07 -17.34%
EY 12.52 2.30 6.29 0.07 0.63 3.81 3.99 20.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.50 0.54 0.58 0.75 0.93 0.95 2.62%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 23/11/23 24/11/22 25/11/21 26/11/20 26/11/19 23/11/18 22/11/17 -
Price 1.50 0.55 0.585 0.65 0.855 1.15 1.20 -
P/RPS 0.55 0.23 0.32 0.41 0.43 0.74 0.80 -6.05%
P/EPS 7.88 41.17 15.24 1,338.44 148.44 24.17 22.12 -15.79%
EY 12.69 2.43 6.56 0.07 0.67 4.14 4.52 18.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.47 0.52 0.56 0.70 0.85 0.84 4.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment