[JAKS] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -14.31%
YoY- 221.11%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 118,090 300,448 1,226,456 777,066 651,466 563,872 400,192 -18.39%
PBT 78,466 -50,438 94,360 33,618 -3,202 15,700 33,350 15.31%
Tax -848 -2,454 -4,072 -2,948 -1,172 -5,546 -11,618 -35.32%
NP 77,618 -52,892 90,288 30,670 -4,374 10,154 21,732 23.61%
-
NP to SH 97,044 -8,110 131,812 61,158 19,046 21,806 12,666 40.36%
-
Tax Rate 1.08% - 4.32% 8.77% - 35.32% 34.84% -
Total Cost 40,472 353,340 1,136,168 746,396 655,840 553,718 378,460 -31.08%
-
Net Worth 1,197,016 968,790 863,151 765,839 539,037 512,309 466,179 17.00%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 1,197,016 968,790 863,151 765,839 539,037 512,309 466,179 17.00%
NOSH 1,769,650 651,118 643,118 545,943 449,198 437,871 439,791 26.09%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 65.73% -17.60% 7.36% 3.95% -0.67% 1.80% 5.43% -
ROE 8.11% -0.84% 15.27% 7.99% 3.53% 4.26% 2.72% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 6.71 46.21 208.87 149.15 145.03 128.78 91.00 -35.21%
EPS 5.52 -1.24 22.44 11.74 4.24 4.98 2.88 11.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 1.49 1.47 1.47 1.20 1.17 1.06 -7.12%
Adjusted Per Share Value based on latest NOSH - 545,943
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 4.77 12.13 49.53 31.38 26.31 22.77 16.16 -18.38%
EPS 3.92 -0.33 5.32 2.47 0.77 0.88 0.51 40.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4834 0.3912 0.3486 0.3093 0.2177 0.2069 0.1883 16.99%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.48 0.86 0.735 1.33 1.43 0.93 0.735 -
P/RPS 7.16 1.86 0.35 0.89 0.99 0.72 0.81 43.74%
P/EPS 8.71 -68.95 3.27 11.33 33.73 18.67 25.52 -16.38%
EY 11.49 -1.45 30.54 8.83 2.97 5.35 3.92 19.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.58 0.50 0.90 1.19 0.79 0.69 0.47%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 07/09/21 26/08/20 21/08/19 28/08/18 17/08/17 22/08/16 27/08/15 -
Price 0.515 0.76 0.82 0.965 1.41 1.01 0.775 -
P/RPS 7.68 1.64 0.39 0.65 0.97 0.78 0.85 44.27%
P/EPS 9.34 -60.93 3.65 8.22 33.25 20.28 26.91 -16.15%
EY 10.70 -1.64 27.38 12.16 3.01 4.93 3.72 19.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.51 0.56 0.66 1.18 0.86 0.73 0.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment