[JAKS] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 71.39%
YoY- 221.11%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 59,045 150,224 613,228 388,533 325,733 281,936 200,096 -18.39%
PBT 39,233 -25,219 47,180 16,809 -1,601 7,850 16,675 15.31%
Tax -424 -1,227 -2,036 -1,474 -586 -2,773 -5,809 -35.32%
NP 38,809 -26,446 45,144 15,335 -2,187 5,077 10,866 23.61%
-
NP to SH 48,522 -4,055 65,906 30,579 9,523 10,903 6,333 40.36%
-
Tax Rate 1.08% - 4.32% 8.77% - 35.32% 34.84% -
Total Cost 20,236 176,670 568,084 373,198 327,920 276,859 189,230 -31.08%
-
Net Worth 1,197,016 968,790 863,151 765,839 539,037 512,309 466,179 17.00%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 1,197,016 968,790 863,151 765,839 539,037 512,309 466,179 17.00%
NOSH 1,769,650 651,118 643,118 545,943 449,198 437,871 439,791 26.09%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 65.73% -17.60% 7.36% 3.95% -0.67% 1.80% 5.43% -
ROE 4.05% -0.42% 7.64% 3.99% 1.77% 2.13% 1.36% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 3.35 23.10 104.44 74.58 72.51 64.39 45.50 -35.23%
EPS 2.76 -0.62 11.22 5.87 2.12 2.49 1.44 11.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 1.49 1.47 1.47 1.20 1.17 1.06 -7.12%
Adjusted Per Share Value based on latest NOSH - 545,943
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 2.38 6.07 24.76 15.69 13.15 11.39 8.08 -18.41%
EPS 1.96 -0.16 2.66 1.23 0.38 0.44 0.26 39.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4834 0.3912 0.3486 0.3093 0.2177 0.2069 0.1883 16.99%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.48 0.86 0.735 1.33 1.43 0.93 0.735 -
P/RPS 14.31 3.72 0.70 1.78 1.97 1.44 1.62 43.72%
P/EPS 17.41 -137.90 6.55 22.66 67.45 37.35 51.04 -16.39%
EY 5.74 -0.73 15.27 4.41 1.48 2.68 1.96 19.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.58 0.50 0.90 1.19 0.79 0.69 0.47%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 07/09/21 26/08/20 21/08/19 28/08/18 17/08/17 22/08/16 27/08/15 -
Price 0.515 0.76 0.82 0.965 1.41 1.01 0.775 -
P/RPS 15.35 3.29 0.79 1.29 1.94 1.57 1.70 44.25%
P/EPS 18.68 -121.86 7.31 16.44 66.51 40.56 53.82 -16.15%
EY 5.35 -0.82 13.69 6.08 1.50 2.47 1.86 19.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.51 0.56 0.66 1.18 0.86 0.73 0.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment