[JAKS] YoY Annualized Quarter Result on 31-Jan-2003 [#2]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
31-Mar-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2003
Quarter
31-Jan-2003 [#2]
Profit Trend
QoQ- 155.6%
YoY- 146.03%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/06 30/04/05 30/04/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 269,704 231,518 0 143,160 139,488 173,796 212,578 3.88%
PBT -14,268 33,866 0 37,366 -80,684 -78,802 -42,168 -15.92%
Tax -1,000 -7,790 0 0 -488 78,802 42,168 -
NP -15,268 26,076 0 37,366 -81,172 0 0 -
-
NP to SH -13,736 26,076 0 37,366 -81,172 -78,406 -41,108 -16.08%
-
Tax Rate - 23.00% - 0.00% - - - -
Total Cost 284,972 205,442 0 105,794 220,660 173,796 212,578 4.80%
-
Net Worth 443,225 229,860 0 -552,183 -420,089 -247,983 -182,460 -
Dividend
30/04/06 30/04/05 30/04/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/06 30/04/05 30/04/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 443,225 229,860 0 -552,183 -420,089 -247,983 -182,460 -
NOSH 399,302 376,820 68,085 68,086 68,085 68,084 68,082 32.72%
Ratio Analysis
30/04/06 30/04/05 30/04/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin -5.66% 11.26% 0.00% 26.10% -58.19% 0.00% 0.00% -
ROE -3.10% 11.34% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/04/06 30/04/05 30/04/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 67.54 61.44 0.00 210.26 204.87 255.27 312.24 -21.72%
EPS -3.44 6.92 0.00 54.88 -119.22 -115.16 -60.38 -36.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 0.61 0.00 -8.11 -6.17 -3.6423 -2.68 -
Adjusted Per Share Value based on latest NOSH - 68,083
30/04/06 30/04/05 30/04/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 10.57 9.08 0.00 5.61 5.47 6.81 8.33 3.88%
EPS -0.54 1.02 0.00 1.47 -3.18 -3.07 -1.61 -16.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1738 0.0901 0.00 -0.2165 -0.1647 -0.0972 -0.0715 -
Price Multiplier on Financial Quarter End Date
30/04/06 30/04/05 30/04/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 28/04/06 29/04/05 - - - - - -
Price 0.58 1.78 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.86 2.90 0.00 0.00 0.00 0.00 0.00 -
P/EPS -16.86 25.72 0.00 0.00 0.00 0.00 0.00 -
EY -5.93 3.89 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 2.92 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/06 30/04/05 30/04/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 28/06/06 28/06/05 - 31/03/03 29/03/02 29/03/01 27/03/00 -
Price 0.50 1.30 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.74 2.12 0.00 0.00 0.00 0.00 0.00 -
P/EPS -14.53 18.79 0.00 0.00 0.00 0.00 0.00 -
EY -6.88 5.32 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 2.13 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment