[ANCOMNY] QoQ Quarter Result on 30-Nov-2017 [#2]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
26-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
30-Nov-2017 [#2]
Profit Trend
QoQ- 28.4%
YoY- 63.49%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Quarter Result
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Revenue 527,587 580,075 457,468 497,731 419,535 477,477 462,127 9.20%
PBT 12,430 12,866 14,326 12,820 7,016 11,014 21,015 -29.46%
Tax -3,966 -6,051 -3,817 -7,037 -4,462 -3,402 -5,695 -21.38%
NP 8,464 6,815 10,509 5,783 2,554 7,612 15,320 -32.59%
-
NP to SH 7,018 8,510 6,538 1,424 1,109 3,894 11,702 -28.81%
-
Tax Rate 31.91% 47.03% 26.64% 54.89% 63.60% 30.89% 27.10% -
Total Cost 519,123 573,260 446,959 491,948 416,981 469,865 446,807 10.48%
-
Net Worth 318,461 316,310 305,551 301,247 303,399 301,193 299,003 4.28%
Dividend
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Net Worth 318,461 316,310 305,551 301,247 303,399 301,193 299,003 4.28%
NOSH 218,956 218,956 218,956 218,956 218,956 215,138 215,110 1.18%
Ratio Analysis
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
NP Margin 1.60% 1.17% 2.30% 1.16% 0.61% 1.59% 3.32% -
ROE 2.20% 2.69% 2.14% 0.47% 0.37% 1.29% 3.91% -
Per Share
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 245.19 269.58 212.60 231.31 194.97 221.94 214.83 9.18%
EPS 3.26 3.95 3.04 0.66 0.52 1.81 5.44 -28.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.47 1.42 1.40 1.41 1.40 1.39 4.25%
Adjusted Per Share Value based on latest NOSH - 218,956
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 45.27 49.77 39.25 42.70 36.00 40.97 39.65 9.21%
EPS 0.60 0.73 0.56 0.12 0.10 0.33 1.00 -28.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2732 0.2714 0.2622 0.2585 0.2603 0.2584 0.2565 4.28%
Price Multiplier on Financial Quarter End Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 -
Price 0.655 0.495 0.53 0.535 0.645 0.79 0.38 -
P/RPS 0.27 0.18 0.25 0.23 0.33 0.36 0.18 30.94%
P/EPS 20.08 12.52 17.44 80.84 125.15 43.65 6.99 101.69%
EY 4.98 7.99 5.73 1.24 0.80 2.29 14.32 -50.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.34 0.37 0.38 0.46 0.56 0.27 38.35%
Price Multiplier on Announcement Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 25/10/18 26/07/18 30/04/18 26/01/18 26/10/17 27/07/17 26/04/17 -
Price 0.61 0.535 0.58 0.57 0.68 0.805 0.615 -
P/RPS 0.25 0.20 0.27 0.25 0.35 0.36 0.29 -9.39%
P/EPS 18.70 13.53 19.09 86.13 131.94 44.48 11.31 39.69%
EY 5.35 7.39 5.24 1.16 0.76 2.25 8.85 -28.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.36 0.41 0.41 0.48 0.58 0.44 -4.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
1 person likes this. Showing 0 of 0 comments
Post a Comment