[PACMAS] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[PACMAS] PACIFICMAS BHD
Announcement Date
08-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -49.09%
YoY- 810.51%
Quarter Report
Latest QR
Upcoming QR
PACMAS's Result
PACMAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 210,916 154,414 140,354 131,122 659,222 775,084 1.37%
PBT 56,472 47,364 49,080 1,051,070 160,296 42,098 -0.30%
Tax -17,476 -13,924 -13,762 -14,034 -46,400 -174 -4.73%
NP 38,996 33,440 35,318 1,037,036 113,896 41,924 0.07%
-
NP to SH 38,996 33,440 35,318 1,037,036 113,896 41,924 0.07%
-
Tax Rate 30.95% 29.40% 28.04% 1.34% 28.95% 0.41% -
Total Cost 171,920 120,974 105,036 -905,914 545,326 733,160 1.53%
-
Net Worth 862,016 842,838 832,520 1,337,162 925,234 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 862,016 842,838 832,520 1,337,162 925,234 0 -100.00%
NOSH 171,035 170,961 170,948 341,985 341,414 340,845 0.72%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 18.49% 21.66% 25.16% 790.89% 17.28% 5.41% -
ROE 4.52% 3.97% 4.24% 77.55% 12.31% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 123.32 90.32 82.10 38.34 193.09 227.40 0.64%
EPS 22.80 19.56 20.66 303.24 33.36 12.30 -0.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.04 4.93 4.87 3.91 2.71 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 342,463
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 123.35 90.31 82.08 76.68 385.53 453.29 1.37%
EPS 22.81 19.56 20.66 606.49 66.61 24.52 0.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.0414 4.9292 4.8688 7.8202 5.4111 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 5.70 4.70 3.30 14.16 15.20 0.00 -
P/RPS 4.62 5.20 4.02 36.93 7.87 0.00 -100.00%
P/EPS 25.00 24.03 15.97 4.67 45.56 0.00 -100.00%
EY 4.00 4.16 6.26 21.42 2.19 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.95 0.68 3.62 5.61 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 19/08/04 27/08/03 21/08/02 08/08/01 18/08/00 - -
Price 5.80 5.20 3.24 7.32 14.80 0.00 -
P/RPS 4.70 5.76 3.95 19.09 7.67 0.00 -100.00%
P/EPS 25.44 26.58 15.68 2.41 44.36 0.00 -100.00%
EY 3.93 3.76 6.38 41.43 2.25 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.05 0.67 1.87 5.46 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment