[PACMAS] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[PACMAS] PACIFICMAS BHD
Announcement Date
08-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -49.09%
YoY- 810.51%
Quarter Report
Latest QR
Upcoming QR
PACMAS's Result
PACMAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 139,120 92,877 93,018 131,122 135,984 620,155 642,213 -63.96%
PBT 52,676 520,559 721,034 1,051,070 2,049,856 146,097 153,710 -51.06%
Tax -15,472 -14,937 -15,310 -14,034 -13,044 -51,604 -47,793 -52.88%
NP 37,204 505,622 705,724 1,037,036 2,036,812 94,493 105,917 -50.24%
-
NP to SH 37,204 505,622 705,724 1,037,036 2,036,812 94,493 105,917 -50.24%
-
Tax Rate 29.37% 2.87% 2.12% 1.34% 0.64% 35.32% 31.09% -
Total Cost 101,916 -412,745 -612,705 -905,914 -1,900,828 525,662 536,296 -66.97%
-
Net Worth 824,095 2,766,479 1,347,515 1,337,162 1,449,980 939,803 949,839 -9.04%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 347,984 456,011 - - 23,922 - -
Div Payout % - 68.82% 64.62% - - 25.32% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 824,095 2,766,479 1,347,515 1,337,162 1,449,980 939,803 949,839 -9.04%
NOSH 170,974 579,974 684,017 341,985 341,976 341,746 341,668 -36.99%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 26.74% 544.40% 758.69% 790.89% 1,497.83% 15.24% 16.49% -
ROE 4.51% 18.28% 52.37% 77.55% 140.47% 10.05% 11.15% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 81.37 16.01 13.60 38.34 39.76 181.47 187.96 -42.80%
EPS 21.76 87.18 103.17 303.24 595.60 27.65 31.00 -21.03%
DPS 0.00 60.00 66.67 0.00 0.00 7.00 0.00 -
NAPS 4.82 4.77 1.97 3.91 4.24 2.75 2.78 44.37%
Adjusted Per Share Value based on latest NOSH - 342,463
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 81.36 54.32 54.40 76.68 79.53 362.69 375.59 -63.96%
EPS 21.76 295.70 412.73 606.49 1,191.19 55.26 61.94 -50.24%
DPS 0.00 203.51 266.69 0.00 0.00 13.99 0.00 -
NAPS 4.8196 16.1793 7.8807 7.8202 8.4799 5.4963 5.555 -9.04%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 3.28 3.38 6.64 14.16 13.68 11.80 12.72 -
P/RPS 4.03 21.11 48.83 36.93 34.40 6.50 6.77 -29.25%
P/EPS 15.07 3.88 6.44 4.67 2.30 42.68 41.03 -48.74%
EY 6.63 25.79 15.54 21.42 43.54 2.34 2.44 94.84%
DY 0.00 17.75 10.04 0.00 0.00 0.59 0.00 -
P/NAPS 0.68 0.71 3.37 3.62 3.23 4.29 4.58 -71.99%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 23/05/02 08/02/02 31/10/01 08/08/01 14/05/01 27/02/01 30/10/00 -
Price 3.44 3.34 3.42 7.32 16.16 14.64 12.40 -
P/RPS 4.23 20.86 25.15 19.09 40.64 8.07 6.60 -25.68%
P/EPS 15.81 3.83 3.31 2.41 2.71 52.95 40.00 -46.17%
EY 6.33 26.10 30.17 41.43 36.86 1.89 2.50 85.87%
DY 0.00 17.96 19.49 0.00 0.00 0.48 0.00 -
P/NAPS 0.71 0.70 1.74 1.87 3.81 5.32 4.46 -70.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment