[PACMAS] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[PACMAS] PACIFICMAS BHD
Announcement Date
08-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -2.71%
YoY- 312.38%
Quarter Report
Latest QR
Upcoming QR
PACMAS's Result
PACMAS's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 128,924 128,140 237,632 356,104 485,325 620,154 651,375 -66.07%
PBT 21,706 521,001 571,591 591,486 615,162 146,099 171,559 -74.82%
Tax -15,544 -14,937 -27,242 -35,421 -43,613 -51,604 -33,188 -39.71%
NP 6,162 506,064 544,349 556,065 571,549 94,495 138,371 -87.46%
-
NP to SH 6,162 506,064 544,349 556,065 571,549 94,495 138,371 -87.46%
-
Tax Rate 71.61% 2.87% 4.77% 5.99% 7.09% 35.32% 19.34% -
Total Cost 122,762 -377,924 -306,717 -199,961 -86,224 525,659 513,004 -61.48%
-
Net Worth 824,095 2,767,418 1,343,589 1,339,031 1,449,980 938,866 683,617 13.28%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 58,017 58,017 23,898 23,898 23,898 23,898 34,665 41.00%
Div Payout % 941.53% 11.46% 4.39% 4.30% 4.18% 25.29% 25.05% -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 824,095 2,767,418 1,343,589 1,339,031 1,449,980 938,866 683,617 13.28%
NOSH 170,974 580,171 682,025 342,463 341,976 341,405 341,808 -37.01%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 4.78% 394.93% 229.07% 156.15% 117.77% 15.24% 21.24% -
ROE 0.75% 18.29% 40.51% 41.53% 39.42% 10.06% 20.24% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 75.41 22.09 34.84 103.98 141.92 181.65 190.57 -46.13%
EPS 3.60 87.23 79.81 162.37 167.13 27.68 40.48 -80.10%
DPS 33.93 10.00 3.50 7.00 7.00 7.00 10.00 125.96%
NAPS 4.82 4.77 1.97 3.91 4.24 2.75 2.00 79.85%
Adjusted Per Share Value based on latest NOSH - 342,463
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 75.40 74.94 138.97 208.26 283.83 362.69 380.94 -66.07%
EPS 3.60 295.96 318.35 325.20 334.26 55.26 80.92 -87.46%
DPS 33.93 33.93 13.98 13.98 13.98 13.98 20.27 41.02%
NAPS 4.8196 16.1847 7.8577 7.8311 8.4799 5.4908 3.998 13.28%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 3.28 3.38 6.64 14.16 13.68 11.80 12.72 -
P/RPS 4.35 15.30 19.06 13.62 9.64 6.50 6.67 -24.81%
P/EPS 91.01 3.87 8.32 8.72 8.19 42.63 31.42 103.33%
EY 1.10 25.81 12.02 11.47 12.22 2.35 3.18 -50.75%
DY 10.35 2.96 0.53 0.49 0.51 0.59 0.79 456.61%
P/NAPS 0.68 0.71 3.37 3.62 3.23 4.29 6.36 -77.50%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 23/05/02 08/02/02 31/10/01 08/08/01 14/05/01 27/02/01 30/10/00 -
Price 3.44 3.34 3.42 7.32 16.16 14.64 12.40 -
P/RPS 4.56 15.12 9.82 7.04 11.39 8.06 6.51 -21.14%
P/EPS 95.45 3.83 4.28 4.51 9.67 52.89 30.63 113.49%
EY 1.05 26.12 23.34 22.18 10.34 1.89 3.26 -53.04%
DY 9.86 2.99 1.02 0.96 0.43 0.48 0.81 429.97%
P/NAPS 0.71 0.70 1.74 1.87 3.81 5.32 6.20 -76.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment