[PACMAS] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Stock
[PACMAS] PACIFICMAS BHD
Announcement Date
08-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 1.83%
YoY- 810.51%
Quarter Report
Latest QR
Upcoming QR
PACMAS's Result
PACMAS's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 34,780 92,877 69,764 65,561 33,996 620,155 481,660 -82.68%
PBT 13,169 520,559 540,776 525,535 512,464 146,097 115,283 -76.48%
Tax -3,868 -14,937 -11,483 -7,017 -3,261 -51,604 -35,845 -77.36%
NP 9,301 505,622 529,293 518,518 509,203 94,493 79,438 -76.09%
-
NP to SH 9,301 505,622 529,293 518,518 509,203 94,493 79,438 -76.09%
-
Tax Rate 29.37% 2.87% 2.12% 1.34% 0.64% 35.32% 31.09% -
Total Cost 25,479 -412,745 -459,529 -452,957 -475,207 525,662 402,222 -84.13%
-
Net Worth 824,095 2,766,479 1,347,515 1,337,162 1,449,980 939,803 949,839 -9.04%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 347,984 342,008 - - 23,922 - -
Div Payout % - 68.82% 64.62% - - 25.32% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 824,095 2,766,479 1,347,515 1,337,162 1,449,980 939,803 949,839 -9.04%
NOSH 170,974 579,974 684,017 341,985 341,976 341,746 341,668 -36.99%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 26.74% 544.40% 758.69% 790.89% 1,497.83% 15.24% 16.49% -
ROE 1.13% 18.28% 39.28% 38.78% 35.12% 10.05% 8.36% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 20.34 16.01 10.20 19.17 9.94 181.47 140.97 -72.52%
EPS 5.44 87.18 77.38 151.62 148.90 27.65 23.25 -62.06%
DPS 0.00 60.00 50.00 0.00 0.00 7.00 0.00 -
NAPS 4.82 4.77 1.97 3.91 4.24 2.75 2.78 44.37%
Adjusted Per Share Value based on latest NOSH - 342,463
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 20.34 54.32 40.80 38.34 19.88 362.69 281.69 -82.68%
EPS 5.44 295.70 309.55 303.25 297.80 55.26 46.46 -76.09%
DPS 0.00 203.51 200.02 0.00 0.00 13.99 0.00 -
NAPS 4.8196 16.1793 7.8807 7.8202 8.4799 5.4963 5.555 -9.04%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 3.28 3.38 6.64 14.16 13.68 11.80 12.72 -
P/RPS 16.12 21.11 65.10 73.86 137.61 6.50 9.02 47.31%
P/EPS 60.29 3.88 8.58 9.34 9.19 42.68 54.71 6.69%
EY 1.66 25.79 11.65 10.71 10.88 2.34 1.83 -6.29%
DY 0.00 17.75 7.53 0.00 0.00 0.59 0.00 -
P/NAPS 0.68 0.71 3.37 3.62 3.23 4.29 4.58 -71.99%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 23/05/02 08/02/02 31/10/01 08/08/01 14/05/01 27/02/01 30/10/00 -
Price 3.44 3.34 3.42 7.32 16.16 14.64 12.40 -
P/RPS 16.91 20.86 33.53 38.18 162.56 8.07 8.80 54.62%
P/EPS 63.24 3.83 4.42 4.83 10.85 52.95 53.33 12.04%
EY 1.58 26.10 22.63 20.71 9.21 1.89 1.87 -10.63%
DY 0.00 17.96 14.62 0.00 0.00 0.48 0.00 -
P/NAPS 0.71 0.70 1.74 1.87 3.81 5.32 4.46 -70.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment