[MIECO] YoY Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
27-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -14.48%
YoY- 114.8%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 285,498 314,874 289,652 174,238 181,672 391,044 346,044 -3.15%
PBT -27,462 -12,792 5,308 4,942 -39,740 -19,980 -14,712 10.95%
Tax 6,102 -414 1,410 -30 6,552 4,874 3,146 11.66%
NP -21,360 -13,206 6,718 4,912 -33,188 -15,106 -11,566 10.75%
-
NP to SH -21,360 -13,206 6,718 4,912 -33,188 -15,106 -11,566 10.75%
-
Tax Rate - - -26.56% 0.61% - - - -
Total Cost 306,858 328,080 282,934 169,326 214,860 406,150 357,610 -2.51%
-
Net Worth 308,440 319,635 321,204 319,070 315,075 457,879 350,471 -2.10%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 308,440 319,635 321,204 319,070 315,075 457,879 350,471 -2.10%
NOSH 209,823 210,286 209,937 209,914 210,050 210,036 209,863 -0.00%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin -7.48% -4.19% 2.32% 2.82% -18.27% -3.86% -3.34% -
ROE -6.93% -4.13% 2.09% 1.54% -10.53% -3.30% -3.30% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 136.07 149.74 137.97 83.00 86.49 186.18 164.89 -3.14%
EPS -10.18 -6.28 3.20 2.34 -15.80 -7.20 -5.50 10.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.52 1.53 1.52 1.50 2.18 1.67 -2.10%
Adjusted Per Share Value based on latest NOSH - 210,000
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 28.55 31.49 28.97 17.42 18.17 39.10 34.60 -3.14%
EPS -2.14 -1.32 0.67 0.49 -3.32 -1.51 -1.16 10.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3084 0.3196 0.3212 0.3191 0.3151 0.4579 0.3505 -2.10%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.365 0.41 0.58 0.38 0.30 0.45 1.02 -
P/RPS 0.27 0.27 0.42 0.46 0.35 0.24 0.62 -12.92%
P/EPS -3.59 -6.53 18.13 16.24 -1.90 -6.26 -18.51 -23.89%
EY -27.89 -15.32 5.52 6.16 -52.67 -15.98 -5.40 31.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.27 0.38 0.25 0.20 0.21 0.61 -13.80%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 23/08/13 27/08/12 23/08/11 27/08/10 10/08/09 22/08/08 24/08/07 -
Price 0.355 0.43 0.44 0.77 0.36 0.40 0.88 -
P/RPS 0.26 0.29 0.32 0.93 0.42 0.21 0.53 -11.18%
P/EPS -3.49 -6.85 13.75 32.91 -2.28 -5.56 -15.97 -22.37%
EY -28.68 -14.60 7.27 3.04 -43.89 -17.98 -6.26 28.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.28 0.29 0.51 0.24 0.18 0.53 -12.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment