[MIECO] YoY Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
27-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 71.03%
YoY- 114.8%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Cumulative Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 142,749 157,437 144,826 87,119 90,836 195,522 173,022 -3.15%
PBT -13,731 -6,396 2,654 2,471 -19,870 -9,990 -7,356 10.95%
Tax 3,051 -207 705 -15 3,276 2,437 1,573 11.66%
NP -10,680 -6,603 3,359 2,456 -16,594 -7,553 -5,783 10.75%
-
NP to SH -10,680 -6,603 3,359 2,456 -16,594 -7,553 -5,783 10.75%
-
Tax Rate - - -26.56% 0.61% - - - -
Total Cost 153,429 164,040 141,467 84,663 107,430 203,075 178,805 -2.51%
-
Net Worth 308,440 319,635 321,204 319,070 315,075 457,879 350,471 -2.10%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 308,440 319,635 321,204 319,070 315,075 457,879 350,471 -2.10%
NOSH 209,823 210,286 209,937 209,914 210,050 210,036 209,863 -0.00%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin -7.48% -4.19% 2.32% 2.82% -18.27% -3.86% -3.34% -
ROE -3.46% -2.07% 1.05% 0.77% -5.27% -1.65% -1.65% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 68.03 74.87 68.99 41.50 43.24 93.09 82.45 -3.15%
EPS -5.09 -3.14 1.60 1.17 -7.90 -3.60 -2.75 10.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.52 1.53 1.52 1.50 2.18 1.67 -2.10%
Adjusted Per Share Value based on latest NOSH - 210,000
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 14.27 15.74 14.48 8.71 9.08 19.55 17.30 -3.15%
EPS -1.07 -0.66 0.34 0.25 -1.66 -0.76 -0.58 10.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3084 0.3196 0.3212 0.3191 0.3151 0.4579 0.3505 -2.10%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.365 0.41 0.58 0.38 0.30 0.45 1.02 -
P/RPS 0.54 0.55 0.84 0.92 0.69 0.48 1.24 -12.92%
P/EPS -7.17 -13.06 36.25 32.48 -3.80 -12.51 -37.02 -23.91%
EY -13.95 -7.66 2.76 3.08 -26.33 -7.99 -2.70 31.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.27 0.38 0.25 0.20 0.21 0.61 -13.80%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 23/08/13 27/08/12 23/08/11 27/08/10 10/08/09 22/08/08 24/08/07 -
Price 0.355 0.43 0.44 0.77 0.36 0.40 0.88 -
P/RPS 0.52 0.57 0.64 1.86 0.83 0.43 1.07 -11.32%
P/EPS -6.97 -13.69 27.50 65.81 -4.56 -11.12 -31.93 -22.38%
EY -14.34 -7.30 3.64 1.52 -21.94 -8.99 -3.13 28.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.28 0.29 0.51 0.24 0.18 0.53 -12.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment