[FAREAST] YoY Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
18-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 14.42%
YoY- -50.29%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 410,762 386,552 281,448 279,242 434,268 369,464 405,212 0.22%
PBT 105,874 138,916 51,194 60,514 116,992 60,262 96,248 1.60%
Tax -19,474 -26,666 -11,052 -12,342 -24,612 -12,188 -19,182 0.25%
NP 86,400 112,250 40,142 48,172 92,380 48,074 77,066 1.92%
-
NP to SH 66,142 98,452 31,860 41,664 83,816 43,992 71,400 -1.26%
-
Tax Rate 18.39% 19.20% 21.59% 20.40% 21.04% 20.23% 19.93% -
Total Cost 324,362 274,302 241,306 231,070 341,888 321,390 328,146 -0.19%
-
Net Worth 964,279 1,343,205 1,232,920 1,126,878 1,090,116 1,034,974 1,008,110 -0.73%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - 424 509 706 -
Div Payout % - - - - 0.51% 1.16% 0.99% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 964,279 1,343,205 1,232,920 1,126,878 1,090,116 1,034,974 1,008,110 -0.73%
NOSH 141,390 141,390 141,390 141,390 141,390 141,390 141,390 0.00%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 21.03% 29.04% 14.26% 17.25% 21.27% 13.01% 19.02% -
ROE 6.86% 7.33% 2.58% 3.70% 7.69% 4.25% 7.08% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 290.52 273.39 199.06 197.50 307.14 261.31 286.59 0.22%
EPS 46.78 69.64 22.54 29.46 59.28 31.12 50.92 -1.40%
DPS 0.00 0.00 0.00 0.00 0.30 0.36 0.50 -
NAPS 6.82 9.50 8.72 7.97 7.71 7.32 7.13 -0.73%
Adjusted Per Share Value based on latest NOSH - 141,390
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 69.17 65.09 47.39 47.02 73.13 62.22 68.24 0.22%
EPS 11.14 16.58 5.37 7.02 14.11 7.41 12.02 -1.25%
DPS 0.00 0.00 0.00 0.00 0.07 0.09 0.12 -
NAPS 1.6238 2.2619 2.0762 1.8976 1.8357 1.7429 1.6976 -0.73%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 10.50 8.80 7.74 8.20 7.92 7.20 7.80 -
P/RPS 3.61 3.22 3.89 4.15 2.58 2.76 2.72 4.82%
P/EPS 22.45 12.64 34.35 27.83 13.36 23.14 15.45 6.42%
EY 4.46 7.91 2.91 3.59 7.48 4.32 6.47 -6.00%
DY 0.00 0.00 0.00 0.00 0.04 0.05 0.06 -
P/NAPS 1.54 0.93 0.89 1.03 1.03 0.98 1.09 5.92%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 09/08/18 24/08/17 10/08/16 18/08/15 22/08/14 29/08/13 14/08/12 -
Price 14.48 8.90 7.80 8.11 7.55 7.30 7.67 -
P/RPS 4.98 3.26 3.92 4.11 2.46 2.79 2.68 10.87%
P/EPS 30.95 12.78 34.62 27.52 12.74 23.46 15.19 12.58%
EY 3.23 7.82 2.89 3.63 7.85 4.26 6.58 -11.17%
DY 0.00 0.00 0.00 0.00 0.04 0.05 0.07 -
P/NAPS 2.12 0.94 0.89 1.02 0.98 1.00 1.08 11.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment