[FAREAST] YoY TTM Result on 30-Jun-2015 [#2]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
18-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -11.66%
YoY- -23.11%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 495,271 409,715 328,839 350,830 472,183 434,488 440,126 1.98%
PBT 170,033 194,462 97,695 101,002 137,071 103,710 139,472 3.35%
Tax -31,406 -29,629 -21,056 -18,852 -29,547 -24,898 -22,851 5.44%
NP 138,627 164,833 76,639 82,150 107,524 78,812 116,621 2.92%
-
NP to SH 101,289 154,184 66,384 72,052 93,710 70,460 107,634 -1.00%
-
Tax Rate 18.47% 15.24% 21.55% 18.66% 21.56% 24.01% 16.38% -
Total Cost 356,644 244,882 252,200 268,680 364,659 355,676 323,505 1.63%
-
Net Worth 964,279 1,343,205 1,232,920 1,126,878 1,090,116 1,034,974 1,008,110 -0.73%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 141 282 282 282 353 367 558 -20.48%
Div Payout % 0.14% 0.18% 0.43% 0.39% 0.38% 0.52% 0.52% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 964,279 1,343,205 1,232,920 1,126,878 1,090,116 1,034,974 1,008,110 -0.73%
NOSH 141,390 141,390 141,390 141,390 141,390 141,390 141,390 0.00%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 27.99% 40.23% 23.31% 23.42% 22.77% 18.14% 26.50% -
ROE 10.50% 11.48% 5.38% 6.39% 8.60% 6.81% 10.68% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 350.29 289.78 232.58 248.13 333.96 307.30 311.29 1.98%
EPS 71.64 109.05 46.95 50.96 66.28 49.83 76.13 -1.00%
DPS 0.10 0.20 0.20 0.20 0.25 0.26 0.40 -20.62%
NAPS 6.82 9.50 8.72 7.97 7.71 7.32 7.13 -0.73%
Adjusted Per Share Value based on latest NOSH - 141,390
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 83.40 68.99 55.38 59.08 79.51 73.17 74.12 1.98%
EPS 17.06 25.96 11.18 12.13 15.78 11.87 18.13 -1.00%
DPS 0.02 0.05 0.05 0.05 0.06 0.06 0.09 -22.16%
NAPS 1.6238 2.2619 2.0762 1.8976 1.8357 1.7429 1.6976 -0.73%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 10.50 8.80 7.74 8.20 7.92 7.20 7.80 -
P/RPS 3.00 3.04 3.33 3.30 2.37 2.34 2.51 3.01%
P/EPS 14.66 8.07 16.49 16.09 11.95 14.45 10.25 6.14%
EY 6.82 12.39 6.07 6.21 8.37 6.92 9.76 -5.79%
DY 0.01 0.02 0.03 0.02 0.03 0.04 0.05 -23.51%
P/NAPS 1.54 0.93 0.89 1.03 1.03 0.98 1.09 5.92%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 09/08/18 24/08/17 10/08/16 18/08/15 22/08/14 29/08/13 14/08/12 -
Price 14.48 8.90 7.80 8.11 7.55 7.30 7.67 -
P/RPS 4.13 3.07 3.35 3.27 2.26 2.38 2.46 9.01%
P/EPS 20.21 8.16 16.61 15.91 11.39 14.65 10.08 12.28%
EY 4.95 12.25 6.02 6.28 8.78 6.83 9.93 -10.95%
DY 0.01 0.02 0.03 0.02 0.03 0.04 0.05 -23.51%
P/NAPS 2.12 0.94 0.89 1.02 0.98 1.00 1.08 11.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment