[FAREAST] YoY Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
18-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 128.85%
YoY- -50.29%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Cumulative Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 205,381 193,276 140,724 139,621 217,134 184,732 202,606 0.22%
PBT 52,937 69,458 25,597 30,257 58,496 30,131 48,124 1.60%
Tax -9,737 -13,333 -5,526 -6,171 -12,306 -6,094 -9,591 0.25%
NP 43,200 56,125 20,071 24,086 46,190 24,037 38,533 1.92%
-
NP to SH 33,071 49,226 15,930 20,832 41,908 21,996 35,700 -1.26%
-
Tax Rate 18.39% 19.20% 21.59% 20.40% 21.04% 20.23% 19.93% -
Total Cost 162,181 137,151 120,653 115,535 170,944 160,695 164,073 -0.19%
-
Net Worth 964,279 1,343,205 1,232,920 1,126,878 1,090,116 1,034,974 1,008,110 -0.73%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - 212 254 353 -
Div Payout % - - - - 0.51% 1.16% 0.99% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 964,279 1,343,205 1,232,920 1,126,878 1,090,116 1,034,974 1,008,110 -0.73%
NOSH 141,390 141,390 141,390 141,390 141,390 141,390 141,390 0.00%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 21.03% 29.04% 14.26% 17.25% 21.27% 13.01% 19.02% -
ROE 3.43% 3.66% 1.29% 1.85% 3.84% 2.13% 3.54% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 145.26 136.70 99.53 98.75 153.57 130.65 143.30 0.22%
EPS 23.39 34.82 11.27 14.73 29.64 15.56 25.46 -1.40%
DPS 0.00 0.00 0.00 0.00 0.15 0.18 0.25 -
NAPS 6.82 9.50 8.72 7.97 7.71 7.32 7.13 -0.73%
Adjusted Per Share Value based on latest NOSH - 141,390
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 34.59 32.55 23.70 23.51 36.56 31.11 34.12 0.22%
EPS 5.57 8.29 2.68 3.51 7.06 3.70 6.01 -1.25%
DPS 0.00 0.00 0.00 0.00 0.04 0.04 0.06 -
NAPS 1.6238 2.2619 2.0762 1.8976 1.8357 1.7429 1.6976 -0.73%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 10.50 8.80 7.74 8.20 7.92 7.20 7.80 -
P/RPS 7.23 6.44 7.78 8.30 5.16 5.51 5.44 4.85%
P/EPS 44.89 25.28 68.70 55.65 26.72 46.28 30.89 6.42%
EY 2.23 3.96 1.46 1.80 3.74 2.16 3.24 -6.03%
DY 0.00 0.00 0.00 0.00 0.02 0.03 0.03 -
P/NAPS 1.54 0.93 0.89 1.03 1.03 0.98 1.09 5.92%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 09/08/18 24/08/17 10/08/16 18/08/15 22/08/14 29/08/13 14/08/12 -
Price 14.48 8.90 7.80 8.11 7.55 7.30 7.67 -
P/RPS 9.97 6.51 7.84 8.21 4.92 5.59 5.35 10.92%
P/EPS 61.91 25.56 69.23 55.04 25.47 46.92 30.38 12.59%
EY 1.62 3.91 1.44 1.82 3.93 2.13 3.29 -11.13%
DY 0.00 0.00 0.00 0.00 0.02 0.02 0.03 -
P/NAPS 2.12 0.94 0.89 1.02 0.98 1.00 1.08 11.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment