[ANNUM] YoY Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
26-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 13.47%
YoY- -136.71%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 131,868 118,696 140,989 189,198 277,104 223,436 198,701 -6.60%
PBT 3,421 6,156 -6,090 -12,206 26,174 13,090 26,880 -29.06%
Tax -1,985 -12,309 0 2,777 -666 3,877 -6,000 -16.82%
NP 1,436 -6,153 -6,090 -9,429 25,508 16,968 20,880 -35.97%
-
NP to SH 1,436 -6,153 -6,090 -9,364 25,508 16,968 20,880 -35.97%
-
Tax Rate 58.02% 199.95% - - 2.54% -29.62% 22.32% -
Total Cost 130,432 124,849 147,079 198,627 251,596 206,468 177,821 -5.03%
-
Net Worth 140,675 141,076 149,266 152,152 164,237 146,400 129,392 1.40%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - 5,776 -
Div Payout % - - - - - - 27.67% -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 140,675 141,076 149,266 152,152 164,237 146,400 129,392 1.40%
NOSH 74,827 75,040 75,008 74,951 74,994 60,000 57,764 4.40%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 1.09% -5.18% -4.32% -4.98% 9.21% 7.59% 10.51% -
ROE 1.02% -4.36% -4.08% -6.15% 15.53% 11.59% 16.14% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 176.23 158.18 187.97 252.43 369.50 372.39 343.98 -10.54%
EPS 1.92 -8.20 -8.12 -12.49 34.01 28.28 36.15 -38.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 10.00 -
NAPS 1.88 1.88 1.99 2.03 2.19 2.44 2.24 -2.87%
Adjusted Per Share Value based on latest NOSH - 74,976
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 58.00 52.20 62.01 83.21 121.87 98.27 87.39 -6.60%
EPS 0.63 -2.71 -2.68 -4.12 11.22 7.46 9.18 -36.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.54 -
NAPS 0.6187 0.6205 0.6565 0.6692 0.7223 0.6439 0.5691 1.40%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.59 0.54 0.58 0.99 1.35 2.89 3.80 -
P/RPS 0.33 0.34 0.31 0.39 0.37 0.78 1.10 -18.17%
P/EPS 30.74 -6.59 -7.14 -7.92 3.97 10.22 10.51 19.57%
EY 3.25 -15.19 -14.00 -12.62 25.20 9.79 9.51 -16.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.63 -
P/NAPS 0.31 0.29 0.29 0.49 0.62 1.18 1.70 -24.68%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 22/11/10 24/11/09 25/11/08 26/11/07 17/11/06 25/11/05 23/11/04 -
Price 0.59 0.61 0.47 0.77 1.80 1.50 3.96 -
P/RPS 0.33 0.39 0.25 0.31 0.49 0.40 1.15 -18.77%
P/EPS 30.74 -7.44 -5.79 -6.16 5.29 5.30 10.96 18.74%
EY 3.25 -13.44 -17.28 -16.23 18.90 18.85 9.13 -15.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.53 -
P/NAPS 0.31 0.32 0.24 0.38 0.82 0.61 1.77 -25.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment