[ANNUM] YoY TTM Result on 30-Sep-2007 [#3]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
26-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -167.86%
YoY- -120.12%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 134,039 113,982 142,876 200,063 286,060 213,699 169,018 -3.78%
PBT 1,307 -12,368 -3,537 -5,056 23,202 15,000 23,391 -38.15%
Tax -1,660 53 941 448 -546 3,030 -4,923 -16.56%
NP -353 -12,315 -2,596 -4,608 22,656 18,030 18,468 -
-
NP to SH -475 -12,315 -2,547 -4,559 22,656 18,030 18,468 -
-
Tax Rate 127.01% - - - 2.35% -20.20% 21.05% -
Total Cost 134,392 126,297 145,472 204,671 263,404 195,669 150,550 -1.87%
-
Net Worth 141,076 140,373 149,005 152,202 164,207 146,503 134,423 0.80%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - 3,744 6,750 4,499 4,500 -
Div Payout % - - - 0.00% 29.80% 24.96% 24.37% -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 141,076 140,373 149,005 152,202 164,207 146,503 134,423 0.80%
NOSH 75,040 74,666 74,877 74,976 74,980 60,042 60,010 3.79%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin -0.26% -10.80% -1.82% -2.30% 7.92% 8.44% 10.93% -
ROE -0.34% -8.77% -1.71% -3.00% 13.80% 12.31% 13.74% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 178.62 152.65 190.81 266.83 381.51 355.91 281.65 -7.30%
EPS -0.63 -16.49 -3.40 -6.08 30.22 30.03 30.77 -
DPS 0.00 0.00 0.00 5.00 9.00 7.50 7.50 -
NAPS 1.88 1.88 1.99 2.03 2.19 2.44 2.24 -2.87%
Adjusted Per Share Value based on latest NOSH - 74,976
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 58.95 50.13 62.84 87.99 125.81 93.99 74.34 -3.79%
EPS -0.21 -5.42 -1.12 -2.01 9.96 7.93 8.12 -
DPS 0.00 0.00 0.00 1.65 2.97 1.98 1.98 -
NAPS 0.6205 0.6174 0.6553 0.6694 0.7222 0.6443 0.5912 0.80%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.59 0.54 0.58 0.99 1.35 2.89 3.80 -
P/RPS 0.33 0.35 0.30 0.37 0.35 0.81 1.35 -20.91%
P/EPS -93.21 -3.27 -17.05 -16.28 4.47 9.62 12.35 -
EY -1.07 -30.54 -5.86 -6.14 22.38 10.39 8.10 -
DY 0.00 0.00 0.00 5.05 6.67 2.60 1.97 -
P/NAPS 0.31 0.29 0.29 0.49 0.62 1.18 1.70 -24.68%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 22/11/10 24/11/09 25/11/08 26/11/07 17/11/06 25/11/05 23/11/04 -
Price 0.59 0.61 0.47 0.77 1.80 1.50 3.96 -
P/RPS 0.33 0.40 0.25 0.29 0.47 0.42 1.41 -21.48%
P/EPS -93.21 -3.70 -13.82 -12.66 5.96 5.00 12.87 -
EY -1.07 -27.04 -7.24 -7.90 16.79 20.02 7.77 -
DY 0.00 0.00 0.00 6.49 5.00 5.00 1.89 -
P/NAPS 0.31 0.32 0.24 0.38 0.82 0.61 1.77 -25.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment