[ANNUM] QoQ Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
26-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 13.47%
YoY- -136.71%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 142,162 130,044 179,033 189,198 196,896 197,864 265,992 -34.16%
PBT -5,482 -6,228 -8,124 -12,206 -13,190 360 23,730 -
Tax 0 0 3,024 2,777 2,290 828 -2,135 -
NP -5,482 -6,228 -5,100 -9,429 -10,900 1,188 21,595 -
-
NP to SH -5,482 -6,228 -5,100 -9,364 -10,822 1,188 21,595 -
-
Tax Rate - - - - - -230.00% 9.00% -
Total Cost 147,644 136,272 184,133 198,627 207,796 196,676 244,397 -28.55%
-
Net Worth 150,530 151,957 158,277 152,152 153,636 161,865 162,768 -5.08%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - 7,494 - 7,500 -
Div Payout % - - - - 0.00% - 34.73% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 150,530 151,957 158,277 152,152 153,636 161,865 162,768 -5.08%
NOSH 74,890 74,855 75,013 74,951 74,944 74,249 75,008 -0.10%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -3.86% -4.79% -2.85% -4.98% -5.54% 0.60% 8.12% -
ROE -3.64% -4.10% -3.22% -6.15% -7.04% 0.73% 13.27% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 189.83 173.73 238.67 252.43 262.72 266.48 354.61 -34.09%
EPS -7.32 -8.32 -6.80 -12.49 -14.44 1.60 28.79 -
DPS 0.00 0.00 0.00 0.00 10.00 0.00 10.00 -
NAPS 2.01 2.03 2.11 2.03 2.05 2.18 2.17 -4.98%
Adjusted Per Share Value based on latest NOSH - 74,976
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 62.49 57.16 78.70 83.16 86.55 86.97 116.92 -34.16%
EPS -2.41 -2.74 -2.24 -4.12 -4.76 0.52 9.49 -
DPS 0.00 0.00 0.00 0.00 3.29 0.00 3.30 -
NAPS 0.6617 0.6679 0.6957 0.6688 0.6753 0.7115 0.7155 -5.08%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.61 0.60 0.71 0.99 1.41 1.59 1.68 -
P/RPS 0.32 0.35 0.30 0.39 0.54 0.60 0.47 -22.62%
P/EPS -8.33 -7.21 -10.44 -7.92 -9.76 99.38 5.84 -
EY -12.00 -13.87 -9.58 -12.62 -10.24 1.01 17.14 -
DY 0.00 0.00 0.00 0.00 7.09 0.00 5.95 -
P/NAPS 0.30 0.30 0.34 0.49 0.69 0.73 0.77 -46.68%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 26/08/08 26/05/08 29/02/08 26/11/07 28/08/07 28/05/07 14/02/07 -
Price 0.64 0.71 0.63 0.77 0.99 1.55 1.66 -
P/RPS 0.34 0.41 0.26 0.31 0.38 0.58 0.47 -19.43%
P/EPS -8.74 -8.53 -9.27 -6.16 -6.86 96.88 5.77 -
EY -11.44 -11.72 -10.79 -16.23 -14.59 1.03 17.34 -
DY 0.00 0.00 0.00 0.00 10.10 0.00 6.02 -
P/NAPS 0.32 0.35 0.30 0.38 0.48 0.71 0.76 -43.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment