[ANNUM] QoQ TTM Result on 30-Sep-2007 [#3]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
26-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -167.86%
YoY- -120.12%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 151,666 162,078 179,033 200,063 241,709 265,594 265,992 -31.26%
PBT -4,270 -9,771 -8,124 -5,056 8,158 21,081 23,730 -
Tax 1,879 2,817 3,024 448 -1,479 -2,505 -2,135 -
NP -2,391 -6,954 -5,100 -4,608 6,679 18,576 21,595 -
-
NP to SH -2,332 -6,856 -5,002 -4,559 6,718 18,576 21,595 -
-
Tax Rate - - - - 18.13% 11.88% 9.00% -
Total Cost 154,057 169,032 184,133 204,671 235,030 247,018 244,397 -26.50%
-
Net Worth 150,622 151,957 150,256 152,202 153,763 161,865 162,519 -4.94%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - 3,744 3,744 7,494 7,494 -
Div Payout % - - - 0.00% 55.74% 40.35% 34.71% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 150,622 151,957 150,256 152,202 153,763 161,865 162,519 -4.94%
NOSH 74,936 74,855 75,128 74,976 75,006 74,249 74,893 0.03%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -1.58% -4.29% -2.85% -2.30% 2.76% 6.99% 8.12% -
ROE -1.55% -4.51% -3.33% -3.00% 4.37% 11.48% 13.29% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 202.39 216.52 238.30 266.83 322.25 357.70 355.16 -31.28%
EPS -3.11 -9.16 -6.66 -6.08 8.96 25.02 28.83 -
DPS 0.00 0.00 0.00 5.00 5.00 10.00 10.01 -
NAPS 2.01 2.03 2.00 2.03 2.05 2.18 2.17 -4.98%
Adjusted Per Share Value based on latest NOSH - 74,976
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 66.67 71.24 78.70 87.94 106.25 116.74 116.92 -31.25%
EPS -1.03 -3.01 -2.20 -2.00 2.95 8.17 9.49 -
DPS 0.00 0.00 0.00 1.65 1.65 3.29 3.29 -
NAPS 0.6621 0.6679 0.6605 0.669 0.6759 0.7115 0.7144 -4.94%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.61 0.60 0.71 0.99 1.41 1.59 1.68 -
P/RPS 0.30 0.28 0.30 0.37 0.44 0.44 0.47 -25.88%
P/EPS -19.60 -6.55 -10.66 -16.28 15.74 6.36 5.83 -
EY -5.10 -15.26 -9.38 -6.14 6.35 15.73 17.16 -
DY 0.00 0.00 0.00 5.05 3.55 6.29 5.96 -
P/NAPS 0.30 0.30 0.36 0.49 0.69 0.73 0.77 -46.68%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 26/08/08 26/05/08 29/02/08 26/11/07 28/08/07 28/05/07 14/02/07 -
Price 0.64 0.71 0.63 0.77 0.99 1.55 1.66 -
P/RPS 0.32 0.33 0.26 0.29 0.31 0.43 0.47 -22.62%
P/EPS -20.57 -7.75 -9.46 -12.66 11.05 6.20 5.76 -
EY -4.86 -12.90 -10.57 -7.90 9.05 16.14 17.37 -
DY 0.00 0.00 0.00 6.49 5.05 6.45 6.03 -
P/NAPS 0.32 0.35 0.32 0.38 0.48 0.71 0.76 -43.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment