[CAPITALA] YoY Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[CAPITALA] CAPITAL A BERHAD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 39.77%
YoY- 4.53%
Quarter Report
Latest QR
Upcoming QR
CAPITALA's Result
CAPITALA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 20,965,592 10,118,852 3,247,136 1,192,868 9,247,044 11,524,108 10,220,728 12.70%
PBT -999,372 119,560 -4,305,856 -3,863,008 -3,868,616 857,224 4,777,356 -
Tax 22,256 -15,504 -2,980 -41,880 55,320 -450,788 -415,992 -
NP -977,116 104,056 -4,308,836 -3,904,888 -3,813,296 406,436 4,361,364 -
-
NP to SH -366,216 228,380 -3,615,164 -3,069,688 -3,215,380 384,356 4,567,940 -
-
Tax Rate - 12.97% - - - 52.59% 8.71% -
Total Cost 21,942,708 10,014,796 7,555,972 5,097,756 13,060,340 11,117,672 5,859,364 24.59%
-
Net Worth -8,977,317 -5,424,025 -4,211,348 -1,708,295 2,974,356 8,254,676 0 -
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - 12,031,106 - -
Div Payout % - - - - - 3,130.20% - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth -8,977,317 -5,424,025 -4,211,348 -1,708,295 2,974,356 8,254,676 0 -
NOSH 4,254,679 4,053,425 4,161,756 3,812,188 3,341,974 3,341,974 3,341,974 4.10%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -4.66% 1.03% -132.70% -327.35% -41.24% 3.53% 42.67% -
ROE 0.00% 0.00% 0.00% 0.00% -108.10% 4.66% 0.00% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 492.77 248.12 80.19 33.52 276.69 344.83 305.83 8.26%
EPS -8.80 5.60 -89.20 -86.40 -96.40 11.60 136.80 -
DPS 0.00 0.00 0.00 0.00 0.00 360.00 0.00 -
NAPS -2.11 -1.33 -1.04 -0.48 0.89 2.47 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,812,188
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 484.15 233.67 74.98 27.55 213.54 266.12 236.02 12.70%
EPS -8.46 5.27 -83.48 -70.89 -74.25 8.88 105.49 -
DPS 0.00 0.00 0.00 0.00 0.00 277.83 0.00 -
NAPS -2.0731 -1.2525 -0.9725 -0.3945 0.6869 1.9062 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.71 0.77 0.735 0.98 0.79 2.66 3.93 -
P/RPS 0.14 0.31 0.92 2.92 0.29 0.77 1.29 -30.91%
P/EPS -8.25 13.75 -0.82 -1.14 -0.82 23.13 2.88 -
EY -12.12 7.27 -121.47 -88.01 -121.79 4.32 34.78 -
DY 0.00 0.00 0.00 0.00 0.00 135.34 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.89 1.08 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/05/24 31/05/23 26/05/22 27/05/21 08/07/20 29/05/19 24/05/18 -
Price 0.86 0.78 0.665 0.86 0.855 2.63 3.23 -
P/RPS 0.17 0.31 0.83 2.57 0.31 0.76 1.06 -26.26%
P/EPS -9.99 13.93 -0.74 -1.00 -0.89 22.87 2.36 -
EY -10.01 7.18 -134.25 -100.29 -112.53 4.37 42.32 -
DY 0.00 0.00 0.00 0.00 0.00 136.88 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.96 1.06 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment