[CNH] YoY Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[CNH] CITRA NUSA HOLDINGS BERHAD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -21.1%
YoY- 9.93%
Quarter Report
Latest QR
Upcoming QR
CNH's Result
CNH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 88,908 105,258 117,608 133,256 143,360 164,818 183,794 -11.39%
PBT -7,116 -848 1,242 5,954 6,408 15,582 28,230 -
Tax 174 -920 -680 -1,860 -2,686 -4,484 -7,590 -
NP -6,942 -1,768 562 4,094 3,722 11,098 20,640 -
-
NP to SH -6,396 -1,444 620 3,964 3,606 11,120 20,640 -
-
Tax Rate - - 54.75% 31.24% 41.92% 28.78% 26.89% -
Total Cost 95,850 107,026 117,046 129,162 139,638 153,720 163,154 -8.47%
-
Net Worth 95,940 101,079 108,500 0 108,180 108,311 107,499 -1.87%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 95,940 101,079 108,500 0 108,180 108,311 107,499 -1.87%
NOSH 710,666 721,999 775,000 708,214 721,200 722,077 716,666 -0.13%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin -7.81% -1.68% 0.48% 3.07% 2.60% 6.73% 11.23% -
ROE -6.67% -1.43% 0.57% 0.00% 3.33% 10.27% 19.20% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 12.51 14.58 15.18 18.82 19.88 22.83 25.65 -11.27%
EPS -0.90 -0.20 0.08 0.36 0.50 1.54 2.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.135 0.14 0.14 0.00 0.15 0.15 0.15 -1.73%
Adjusted Per Share Value based on latest NOSH - 725,999
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 12.33 14.60 16.31 18.49 19.89 22.86 25.50 -11.40%
EPS -0.89 -0.20 0.09 0.55 0.50 1.54 2.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1331 0.1402 0.1505 0.00 0.1501 0.1503 0.1491 -1.87%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.115 0.105 0.13 0.17 0.22 0.28 0.31 -
P/RPS 0.92 0.72 0.86 0.90 1.11 1.23 1.21 -4.46%
P/EPS -12.78 -52.50 162.50 30.37 44.00 18.18 10.76 -
EY -7.83 -1.90 0.62 3.29 2.27 5.50 9.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.75 0.93 0.00 1.47 1.87 2.07 -13.78%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 21/08/14 30/08/13 30/08/12 25/08/11 26/08/10 26/08/09 27/08/08 -
Price 0.115 0.10 0.13 0.14 0.20 0.23 0.28 -
P/RPS 0.92 0.69 0.86 0.74 1.01 1.01 1.09 -2.78%
P/EPS -12.78 -50.00 162.50 25.01 40.00 14.94 9.72 -
EY -7.83 -2.00 0.62 4.00 2.50 6.70 10.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.71 0.93 0.00 1.33 1.53 1.87 -12.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment