[AMFIRST] YoY Annualized Quarter Result on 31-Dec-2007 [#3]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
04-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- 1.2%
YoY- 2533.37%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 92,565 97,216 91,853 57,386 1,962 161.90%
PBT 41,257 40,705 36,465 31,460 1,194 142.30%
Tax 0 0 0 0 0 -
NP 41,257 40,705 36,465 31,460 1,194 142.30%
-
NP to SH 41,257 40,705 36,465 31,460 1,194 142.30%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 51,308 56,510 55,388 25,926 768 185.68%
-
Net Worth 591,779 568,131 428,667 658,313 426,666 8.51%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div 27,523 27,841 24,405 31,459 - -
Div Payout % 66.71% 68.40% 66.93% 100.00% - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 591,779 568,131 428,667 658,313 426,666 8.51%
NOSH 429,167 428,778 428,667 651,795 426,666 0.14%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 44.57% 41.87% 39.70% 54.82% 60.87% -
ROE 6.97% 7.16% 8.51% 4.78% 0.28% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 21.57 22.67 21.43 8.80 0.46 161.50%
EPS 9.61 9.49 8.51 4.83 0.28 141.89%
DPS 6.41 6.49 5.69 4.83 0.00 -
NAPS 1.3789 1.325 1.00 1.01 1.00 8.35%
Adjusted Per Share Value based on latest NOSH - 428,244
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 13.49 14.16 13.38 8.36 0.29 160.98%
EPS 6.01 5.93 5.31 4.58 0.17 143.69%
DPS 4.01 4.06 3.56 4.58 0.00 -
NAPS 0.8621 0.8277 0.6245 0.9591 0.6216 8.51%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 - -
Price 1.18 1.04 0.80 0.90 0.00 -
P/RPS 5.47 4.59 3.73 10.22 0.00 -
P/EPS 12.27 10.96 9.40 18.65 0.00 -
EY 8.15 9.13 10.63 5.36 0.00 -
DY 5.44 6.24 7.12 5.36 0.00 -
P/NAPS 0.86 0.78 0.80 0.89 0.00 -
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 08/02/11 18/01/10 16/02/09 04/02/08 27/02/07 -
Price 1.18 1.05 0.86 0.88 0.00 -
P/RPS 5.47 4.63 4.01 10.00 0.00 -
P/EPS 12.27 11.06 10.11 18.23 0.00 -
EY 8.15 9.04 9.89 5.48 0.00 -
DY 5.44 6.18 6.62 5.48 0.00 -
P/NAPS 0.86 0.79 0.86 0.87 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment