[AMFIRST] QoQ TTM Result on 31-Dec-2007 [#3]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
04-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- 29.95%
YoY- 3364.84%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 75,416 67,553 57,853 55,459 41,708 26,713 13,891 207.95%
PBT 34,078 33,423 31,311 31,045 23,890 15,836 8,347 154.79%
Tax 0 0 0 0 0 0 0 -
NP 34,078 33,423 31,311 31,045 23,890 15,836 8,347 154.79%
-
NP to SH 34,078 33,423 31,311 31,045 23,890 15,836 8,347 154.79%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 41,338 34,130 26,542 24,414 17,818 10,877 5,544 280.27%
-
Net Worth 429,014 437,188 441,583 432,527 441,256 432,222 432,500 -0.53%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div 34,095 31,285 31,285 23,858 23,858 8,350 8,350 154.81%
Div Payout % 100.05% 93.60% 99.92% 76.85% 99.87% 52.73% 100.04% -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 429,014 437,188 441,583 432,527 441,256 432,222 432,500 -0.53%
NOSH 429,014 428,616 428,722 428,244 428,404 427,942 428,218 0.12%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 45.19% 49.48% 54.12% 55.98% 57.28% 59.28% 60.09% -
ROE 7.94% 7.64% 7.09% 7.18% 5.41% 3.66% 1.93% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 17.58 15.76 13.49 12.95 9.74 6.24 3.24 207.83%
EPS 7.94 7.80 7.30 7.25 5.58 3.70 1.95 154.33%
DPS 7.95 7.30 7.30 5.57 5.57 1.95 1.95 154.55%
NAPS 1.00 1.02 1.03 1.01 1.03 1.01 1.01 -0.65%
Adjusted Per Share Value based on latest NOSH - 428,244
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 10.99 9.84 8.43 8.08 6.08 3.89 2.02 208.38%
EPS 4.96 4.87 4.56 4.52 3.48 2.31 1.22 154.08%
DPS 4.97 4.56 4.56 3.48 3.48 1.22 1.22 154.42%
NAPS 0.625 0.6369 0.6433 0.6301 0.6429 0.6297 0.6301 -0.53%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 - - - -
Price 0.88 0.88 0.87 0.90 0.00 0.00 0.00 -
P/RPS 5.01 5.58 6.45 6.95 0.00 0.00 0.00 -
P/EPS 11.08 11.29 11.91 12.41 0.00 0.00 0.00 -
EY 9.03 8.86 8.39 8.05 0.00 0.00 0.00 -
DY 9.03 8.30 8.39 6.19 0.00 0.00 0.00 -
P/NAPS 0.88 0.86 0.84 0.89 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 05/11/08 06/08/08 05/05/08 04/02/08 05/11/07 - - -
Price 0.79 0.87 0.94 0.88 0.00 0.00 0.00 -
P/RPS 4.49 5.52 6.97 6.80 0.00 0.00 0.00 -
P/EPS 9.95 11.16 12.87 12.14 0.00 0.00 0.00 -
EY 10.05 8.96 7.77 8.24 0.00 0.00 0.00 -
DY 10.06 8.39 7.77 6.33 0.00 0.00 0.00 -
P/NAPS 0.79 0.85 0.91 0.87 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment