[PANTECH] YoY Annualized Quarter Result on 28-Feb-2006 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2006
Quarter
28-Feb-2006 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Revenue 511,595 313,323 90,605 0 -
PBT 82,001 45,021 28,503 0 -
Tax -20,542 -10,879 -1,577 0 -
NP 61,459 34,142 26,926 0 -
-
NP to SH 61,459 34,142 26,926 0 -
-
Tax Rate 25.05% 24.16% 5.53% - -
Total Cost 450,136 279,181 63,679 0 -
-
Net Worth 198,277 58,498 32,171 0 -
Dividend
28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Div 11,223 2,639 1,221 - -
Div Payout % 18.26% 7.73% 4.54% - -
Equity
28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Net Worth 198,277 58,498 32,171 0 -
NOSH 374,109 149,995 40,722 0 -
Ratio Analysis
28/02/09 29/02/08 28/02/07 28/02/06 CAGR
NP Margin 12.01% 10.90% 29.72% 0.00% -
ROE 31.00% 58.36% 83.70% 0.00% -
Per Share
28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 136.75 208.89 222.49 0.00 -
EPS 16.43 9.10 66.12 0.00 -
DPS 3.00 1.76 3.00 0.00 -
NAPS 0.53 0.39 0.79 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 60.02 36.76 10.63 0.00 -
EPS 7.21 4.01 3.16 0.00 -
DPS 1.32 0.31 0.14 0.00 -
NAPS 0.2326 0.0686 0.0377 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 27/02/09 29/02/08 28/02/07 - -
Price 0.36 0.76 0.74 0.00 -
P/RPS 0.26 0.36 0.33 0.00 -
P/EPS 2.19 3.34 1.12 0.00 -
EY 45.63 29.95 89.35 0.00 -
DY 8.33 2.32 4.05 0.00 -
P/NAPS 0.68 1.95 0.94 0.00 -
Price Multiplier on Announcement Date
28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 27/04/09 28/04/08 23/04/07 - -
Price 0.47 0.70 0.99 0.00 -
P/RPS 0.34 0.34 0.44 0.00 -
P/EPS 2.86 3.08 1.50 0.00 -
EY 34.95 32.52 66.79 0.00 -
DY 6.38 2.51 3.03 0.00 -
P/NAPS 0.89 1.79 1.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment