[TAS] YoY Annualized Quarter Result on 29-Feb-2016 [#3]

Stock
[TAS] TAS OFFSHORE BERHAD
Announcement Date
20-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
29-Feb-2016 [#3]
Profit Trend
QoQ-0.0%
YoY- -129.79%
Quarter Report
Latest QR
Upcoming QR
TAS's Result
TAS's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Revenue 44,638 39,378 25,145 171,776 269,296 257,301 119,482 -15.12%
PBT 2,189 196 1,205 -1,246 15,078 42,616 17,904 -29.53%
Tax -873 -57 -332 -2,836 -1,374 -7,612 -4,069 -22.61%
NP 1,316 138 873 -4,082 13,704 35,004 13,834 -32.42%
-
NP to SH 1,316 138 873 -4,082 13,704 35,004 13,834 -32.42%
-
Tax Rate 39.88% 29.08% 27.55% - 9.11% 17.86% 22.73% -
Total Cost 43,322 39,240 24,272 175,858 255,592 222,297 105,648 -13.80%
-
Net Worth 159,266 159,354 176,036 194,173 183,879 171,690 145,826 1.47%
Dividend
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Div - - - - - 4,689 - -
Div Payout % - - - - - 13.40% - -
Equity
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Net Worth 159,266 159,354 176,036 194,173 183,879 171,690 145,826 1.47%
NOSH 180,002 180,002 180,002 175,976 175,692 175,840 175,864 0.38%
Ratio Analysis
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
NP Margin 2.95% 0.35% 3.47% -2.38% 5.09% 13.60% 11.58% -
ROE 0.83% 0.09% 0.50% -2.10% 7.45% 20.39% 9.49% -
Per Share
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 25.42 22.43 14.32 97.61 153.28 146.33 67.94 -15.10%
EPS 0.75 0.08 0.49 -2.32 7.80 19.91 7.87 -32.40%
DPS 0.00 0.00 0.00 0.00 0.00 2.67 0.00 -
NAPS 0.907 0.9075 1.0025 1.1034 1.0466 0.9764 0.8292 1.50%
Adjusted Per Share Value based on latest NOSH - 175,691
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 24.80 21.88 13.97 95.43 149.61 142.94 66.38 -15.12%
EPS 0.73 0.08 0.49 -2.27 7.61 19.45 7.69 -32.44%
DPS 0.00 0.00 0.00 0.00 0.00 2.61 0.00 -
NAPS 0.8848 0.8853 0.978 1.0787 1.0215 0.9538 0.8101 1.48%
Price Multiplier on Financial Quarter End Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 -
Price 0.24 0.29 0.335 0.485 0.755 1.21 0.36 -
P/RPS 0.94 1.29 2.34 0.50 0.49 0.83 0.53 10.01%
P/EPS 32.02 367.24 67.36 -20.91 9.68 6.08 4.58 38.25%
EY 3.12 0.27 1.48 -4.78 10.33 16.45 21.85 -27.69%
DY 0.00 0.00 0.00 0.00 0.00 2.20 0.00 -
P/NAPS 0.26 0.32 0.33 0.44 0.72 1.24 0.43 -8.03%
Price Multiplier on Announcement Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 16/04/19 18/04/18 20/04/17 20/04/16 23/04/15 24/04/14 15/04/13 -
Price 0.285 0.365 0.325 0.42 0.74 1.46 0.375 -
P/RPS 1.12 1.63 2.27 0.43 0.48 1.00 0.55 12.57%
P/EPS 38.03 462.21 65.35 -18.10 9.49 7.33 4.77 41.31%
EY 2.63 0.22 1.53 -5.52 10.54 13.63 20.98 -29.24%
DY 0.00 0.00 0.00 0.00 0.00 1.83 0.00 -
P/NAPS 0.31 0.40 0.32 0.38 0.71 1.50 0.45 -6.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment