[SYGROUP] YoY Annualized Quarter Result on 30-Sep-2017 [#1]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- 304.15%
YoY- 1034.19%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 552,572 686,832 638,748 524,132 525,088 735,604 1,023,748 -9.75%
PBT 13,532 -53,636 8,976 25,948 4,944 24,940 7,000 11.60%
Tax -628 -680 -568 -2,856 -2,436 -8,400 -6,576 -32.36%
NP 12,904 -54,316 8,408 23,092 2,508 16,540 424 76.60%
-
NP to SH 11,820 -55,236 8,968 23,392 -2,504 16,420 -600 -
-
Tax Rate 4.64% - 6.33% 11.01% 49.27% 33.68% 93.94% -
Total Cost 539,668 741,148 630,340 501,040 522,580 719,064 1,023,324 -10.10%
-
Net Worth 911,447 1,054,061 1,175,958 1,164,000 1,151,999 1,151,999 1,116,000 -3.31%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 911,447 1,054,061 1,175,958 1,164,000 1,151,999 1,151,999 1,116,000 -3.31%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 2.34% -7.91% 1.32% 4.41% 0.48% 2.25% 0.04% -
ROE 1.30% -5.24% 0.76% 2.01% -0.22% 1.43% -0.05% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 47.29 58.64 54.24 43.68 43.76 61.30 85.31 -9.35%
EPS 1.00 -4.72 0.76 1.96 -0.20 1.20 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.90 0.9985 0.97 0.96 0.96 0.93 -2.88%
Adjusted Per Share Value based on latest NOSH - 1,200,000
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 48.77 60.62 56.37 46.26 46.34 64.92 90.35 -9.75%
EPS 1.04 -4.87 0.79 2.06 -0.22 1.45 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8044 0.9303 1.0379 1.0273 1.0167 1.0167 0.9849 -3.31%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.15 0.23 0.325 0.24 0.255 0.345 0.57 -
P/RPS 0.32 0.39 0.60 0.55 0.58 0.56 0.67 -11.57%
P/EPS 14.83 -4.88 42.68 12.31 -122.20 25.21 -1,140.00 -
EY 6.74 -20.51 2.34 8.12 -0.82 3.97 -0.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.26 0.33 0.25 0.27 0.36 0.61 -17.65%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 27/11/20 29/11/19 28/11/18 30/11/17 29/11/16 30/11/15 26/11/14 -
Price 0.18 0.20 0.265 0.235 0.27 0.36 0.49 -
P/RPS 0.38 0.34 0.49 0.54 0.62 0.59 0.57 -6.52%
P/EPS 17.79 -4.24 34.80 12.06 -129.39 26.31 -980.00 -
EY 5.62 -23.58 2.87 8.30 -0.77 3.80 -0.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.22 0.27 0.24 0.28 0.38 0.53 -12.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment