[SYGROUP] QoQ Annualized Quarter Result on 30-Sep-2017 [#1]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- 304.15%
YoY- 1034.19%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 621,104 595,584 541,904 524,132 599,080 581,148 585,924 3.97%
PBT 28,374 31,172 33,408 25,948 3,388 -8,869 6,362 171.69%
Tax -2,137 -2,457 -3,944 -2,856 1,269 -1,580 -2,446 -8.63%
NP 26,237 28,714 29,464 23,092 4,657 -10,449 3,916 256.63%
-
NP to SH 24,341 27,750 28,614 23,392 5,788 -7,046 3,712 251.54%
-
Tax Rate 7.53% 7.88% 11.81% 11.01% -37.46% - 38.45% -
Total Cost 594,867 566,869 512,440 501,040 594,423 591,597 582,008 1.47%
-
Net Worth 1,176,000 1,176,000 1,176,000 1,164,000 1,188,000 1,127,999 1,151,999 1.38%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 1,176,000 1,176,000 1,176,000 1,164,000 1,188,000 1,127,999 1,151,999 1.38%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 4.22% 4.82% 5.44% 4.41% 0.78% -1.80% 0.67% -
ROE 2.07% 2.36% 2.43% 2.01% 0.49% -0.62% 0.32% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 51.76 49.63 45.16 43.68 49.92 48.43 48.83 3.97%
EPS 2.03 2.31 2.38 1.96 0.48 -0.59 0.30 259.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.98 0.98 0.97 0.99 0.94 0.96 1.38%
Adjusted Per Share Value based on latest NOSH - 1,200,000
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 54.82 52.56 47.83 46.26 52.87 51.29 51.71 3.98%
EPS 2.15 2.45 2.53 2.06 0.51 -0.62 0.33 250.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0379 1.0379 1.0379 1.0273 1.0485 0.9955 1.0167 1.38%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.33 0.245 0.225 0.24 0.275 0.30 0.27 -
P/RPS 0.64 0.49 0.50 0.55 0.55 0.62 0.55 10.66%
P/EPS 16.27 10.59 9.44 12.31 57.01 -51.09 87.28 -67.46%
EY 6.15 9.44 10.60 8.12 1.75 -1.96 1.15 206.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.25 0.23 0.25 0.28 0.32 0.28 13.85%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 28/05/18 26/02/18 30/11/17 30/08/17 31/05/17 27/02/17 -
Price 0.345 0.26 0.25 0.235 0.255 0.26 0.27 -
P/RPS 0.67 0.52 0.55 0.54 0.51 0.54 0.55 14.10%
P/EPS 17.01 11.24 10.48 12.06 52.87 -44.28 87.28 -66.48%
EY 5.88 8.89 9.54 8.30 1.89 -2.26 1.15 197.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.27 0.26 0.24 0.26 0.28 0.28 16.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment