[SYGROUP] QoQ Quarter Result on 30-Sep-2017 [#1]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -47.19%
YoY- 1034.19%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 174,415 175,736 139,920 131,033 163,219 142,899 161,690 5.19%
PBT 4,995 6,675 10,216 6,487 10,039 -9,832 1,944 87.92%
Tax -294 129 -1,257 -714 2,455 38 -614 -38.87%
NP 4,701 6,804 8,959 5,773 12,494 -9,794 1,330 132.57%
-
NP to SH 3,528 6,507 8,459 5,848 11,073 -7,140 2,481 26.53%
-
Tax Rate 5.89% -1.93% 12.30% 11.01% -24.45% - 31.58% -
Total Cost 169,714 168,932 130,961 125,260 150,725 152,693 160,360 3.86%
-
Net Worth 1,176,000 1,176,000 1,176,000 1,164,000 1,188,000 1,127,999 1,151,999 1.38%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 1,176,000 1,176,000 1,176,000 1,164,000 1,188,000 1,127,999 1,151,999 1.38%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 2.70% 3.87% 6.40% 4.41% 7.65% -6.85% 0.82% -
ROE 0.30% 0.55% 0.72% 0.50% 0.93% -0.63% 0.22% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 14.53 14.64 11.66 10.92 13.60 11.91 13.47 5.19%
EPS 0.29 0.54 0.70 0.49 0.92 -0.60 0.21 24.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.98 0.98 0.97 0.99 0.94 0.96 1.38%
Adjusted Per Share Value based on latest NOSH - 1,200,000
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 15.39 15.51 12.35 11.56 14.41 12.61 14.27 5.18%
EPS 0.31 0.57 0.75 0.52 0.98 -0.63 0.22 25.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0379 1.0379 1.0379 1.0273 1.0485 0.9955 1.0167 1.38%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.33 0.245 0.225 0.24 0.275 0.30 0.27 -
P/RPS 2.27 1.67 1.93 2.20 2.02 2.52 2.00 8.83%
P/EPS 112.24 45.18 31.92 49.25 29.80 -50.42 130.59 -9.62%
EY 0.89 2.21 3.13 2.03 3.36 -1.98 0.77 10.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.25 0.23 0.25 0.28 0.32 0.28 13.85%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 28/05/18 26/02/18 30/11/17 30/08/17 31/05/17 27/02/17 -
Price 0.345 0.26 0.25 0.235 0.255 0.26 0.27 -
P/RPS 2.37 1.78 2.14 2.15 1.87 2.18 2.00 12.01%
P/EPS 117.35 47.95 35.47 48.22 27.63 -43.70 130.59 -6.89%
EY 0.85 2.09 2.82 2.07 3.62 -2.29 0.77 6.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.27 0.26 0.24 0.26 0.28 0.28 16.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment