[AWANTEC] YoY Annualized Quarter Result on 31-Dec-2020 [#2]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 599.12%
YoY- 238.66%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
Revenue 57,250 52,186 129,974 147,188 138,828 222,062 198,210 -17.37%
PBT 2,744 -7,528 9,254 21,304 -12,732 25,545 22,170 -27.46%
Tax -610 -1,244 -1,030 -2,774 -1,060 -17,869 -3,934 -24.90%
NP 2,134 -8,772 8,224 18,530 -13,792 7,676 18,236 -28.08%
-
NP to SH 2,370 -8,616 8,518 19,326 -13,938 768 18,066 -26.81%
-
Tax Rate 22.23% - 11.13% 13.02% - 69.95% 17.74% -
Total Cost 55,116 60,958 121,750 128,658 152,620 214,385 179,974 -16.62%
-
Net Worth 178,436 179,116 182,918 141,124 100,913 154,129 163,108 1.38%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
Div - - - - - 3,583 16,940 -
Div Payout % - - - - - 466.67% 93.77% -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
Net Worth 178,436 179,116 182,918 141,124 100,913 154,129 163,108 1.38%
NOSH 789,892 789,714 789,123 709,640 484,000 469,333 484,000 7.81%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
NP Margin 3.73% -16.81% 6.33% 12.59% -9.93% 3.46% 9.20% -
ROE 1.33% -4.81% 4.66% 13.69% -13.81% 0.50% 11.08% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
RPS 7.25 6.62 16.51 23.69 28.68 47.31 40.95 -23.36%
EPS 0.30 -1.10 1.08 3.36 -3.10 0.16 3.74 -32.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.76 3.50 -
NAPS 0.2259 0.2273 0.2323 0.2271 0.2085 0.3284 0.337 -5.96%
Adjusted Per Share Value based on latest NOSH - 709,640
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
RPS 7.25 6.61 16.45 18.63 17.58 28.11 25.09 -17.36%
EPS 0.30 -1.09 1.08 2.45 -1.76 0.10 2.29 -26.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.45 2.14 -
NAPS 0.2259 0.2268 0.2316 0.1787 0.1278 0.1951 0.2065 1.38%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 -
Price 0.39 0.375 0.70 0.965 0.415 0.455 2.08 -
P/RPS 5.38 5.66 4.24 4.07 1.45 0.96 5.08 0.88%
P/EPS 129.98 -34.30 64.71 31.03 -14.41 278.06 55.72 13.90%
EY 0.77 -2.92 1.55 3.22 -6.94 0.36 1.79 -12.15%
DY 0.00 0.00 0.00 0.00 0.00 1.68 1.68 -
P/NAPS 1.73 1.65 3.01 4.25 1.99 1.39 6.17 -17.75%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
Date 22/02/24 23/02/23 28/02/22 24/02/21 25/02/20 28/02/19 24/08/17 -
Price 0.415 0.36 0.61 1.04 0.37 0.38 1.75 -
P/RPS 5.73 5.44 3.70 4.39 1.29 0.80 4.27 4.62%
P/EPS 138.31 -32.93 56.39 33.44 -12.85 232.22 46.88 18.08%
EY 0.72 -3.04 1.77 2.99 -7.78 0.43 2.13 -15.35%
DY 0.00 0.00 0.00 0.00 0.00 2.01 2.00 -
P/NAPS 1.84 1.58 2.63 4.58 1.77 1.16 5.19 -14.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment