[SNTORIA] YoY Annualized Quarter Result on 30-Jun-2016 [#3]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
23-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
30-Jun-2016 [#3]
Profit Trend
QoQ- -7.94%
YoY- -10.45%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 204,904 305,994 241,012 202,480 215,076 205,237 197,150 0.59%
PBT -29,158 30,532 35,025 30,905 32,926 29,544 31,253 -
Tax -14,831 9,940 -9,666 -7,981 -7,328 -4,282 -7,170 11.81%
NP -43,989 40,472 25,358 22,924 25,598 25,261 24,082 -
-
NP to SH -43,680 40,470 25,404 22,940 25,616 25,441 24,108 -
-
Tax Rate - -32.56% 27.60% 25.82% 22.26% 14.49% 22.94% -
Total Cost 248,893 265,522 215,653 179,556 189,477 179,976 173,068 5.74%
-
Net Worth 485,182 530,971 423,366 382,871 349,309 259,396 211,164 13.63%
Dividend
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - 12,923 12,256 - 5,865 -
Div Payout % - - - 56.34% 47.85% - 24.33% -
Equity
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 485,182 530,971 423,366 382,871 349,309 259,396 211,164 13.63%
NOSH 567,277 567,265 499,111 484,647 459,617 439,654 439,927 3.98%
Ratio Analysis
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -21.47% 13.23% 10.52% 11.32% 11.90% 12.31% 12.22% -
ROE -9.00% 7.62% 6.00% 5.99% 7.33% 9.81% 11.42% -
Per Share
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 36.74 54.75 48.96 41.78 46.79 46.68 44.81 -3.00%
EPS -7.83 7.23 5.19 4.73 5.57 5.79 5.48 -
DPS 0.00 0.00 0.00 2.67 2.67 0.00 1.33 -
NAPS 0.87 0.95 0.86 0.79 0.76 0.59 0.48 9.57%
Adjusted Per Share Value based on latest NOSH - 484,285
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 33.42 49.91 39.31 33.03 35.08 33.48 32.16 0.59%
EPS -7.12 6.60 4.14 3.74 4.18 4.15 3.93 -
DPS 0.00 0.00 0.00 2.11 2.00 0.00 0.96 -
NAPS 0.7914 0.866 0.6905 0.6245 0.5697 0.4231 0.3444 13.63%
Price Multiplier on Financial Quarter End Date
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 31/12/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.175 0.56 0.87 0.85 1.06 0.89 0.685 -
P/RPS 0.48 1.02 1.78 2.03 2.27 1.91 1.53 -16.31%
P/EPS -2.23 7.73 16.86 17.96 19.02 15.38 12.50 -
EY -44.76 12.93 5.93 5.57 5.26 6.50 8.00 -
DY 0.00 0.00 0.00 3.14 2.52 0.00 1.95 -
P/NAPS 0.20 0.59 1.01 1.08 1.39 1.51 1.43 -26.08%
Price Multiplier on Announcement Date
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 06/03/20 28/08/18 24/08/17 23/08/16 26/08/15 26/08/14 27/08/13 -
Price 0.135 0.50 0.81 0.80 0.97 1.55 0.65 -
P/RPS 0.37 0.91 1.65 1.91 2.07 3.32 1.45 -18.93%
P/EPS -1.72 6.91 15.70 16.90 17.40 26.79 11.86 -
EY -58.02 14.48 6.37 5.92 5.75 3.73 8.43 -
DY 0.00 0.00 0.00 3.33 2.75 0.00 2.05 -
P/NAPS 0.16 0.53 0.94 1.01 1.28 2.63 1.35 -27.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment